| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 17.31B | 17.95B | 16.06B | 16.00B | 13.74B |
| Gross Profit | 4.57B | 5.22B | 4.72B | 4.83B | 3.78B |
| EBITDA | 3.02B | 4.10B | 3.53B | 3.51B | 2.58B |
| Net Income | 2.22B | 3.08B | 2.60B | 2.62B | 1.95B |
Balance Sheet | |||||
| Total Assets | 18.05B | 17.36B | 16.09B | 14.80B | 13.35B |
| Cash, Cash Equivalents and Short-Term Investments | 2.01B | 1.65B | 1.85B | 1.09B | 1.83B |
| Total Debt | 2.16B | 2.34B | 2.62B | 2.81B | 2.82B |
| Total Liabilities | 5.06B | 5.24B | 5.70B | 5.88B | 5.86B |
| Stockholders Equity | 12.99B | 12.12B | 10.38B | 8.91B | 7.49B |
Cash Flow | |||||
| Free Cash Flow | 1.75B | 1.56B | 2.10B | 555.80M | 931.24M |
| Operating Cash Flow | 1.87B | 1.68B | 2.20B | 668.47M | 1.00B |
| Investing Cash Flow | -80.42M | -94.48M | -129.09M | -171.74M | -124.13M |
| Financing Cash Flow | -1.44B | -1.78B | -1.31B | -1.24B | -1.68B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
75 Outperform | $13.73B | 10.71 | 16.89% | 0.70% | 1.11% | -10.03% | |
74 Outperform | $24.38B | 11.25 | 17.67% | 0.78% | 1.76% | -4.24% | |
73 Outperform | $43.12B | 13.51 | 13.63% | 1.14% | -6.93% | -19.41% | |
71 Outperform | $5.96B | 7.42 | 14.31% | ― | 6.98% | 9.74% | |
70 Outperform | $21.68B | 17.65 | 33.18% | ― | 3.61% | -6.94% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
60 Neutral | $26.76B | 13.69 | 8.26% | 1.91% | -3.78% | -44.21% |