| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 17.62B | 17.95B | 16.06B | 16.00B | 13.74B | 11.04B |
| Gross Profit | 4.84B | 5.22B | 4.72B | 4.83B | 3.78B | 2.78B |
| EBITDA | 3.54B | 4.10B | 3.53B | 3.51B | 2.58B | 1.80B |
| Net Income | 2.63B | 3.08B | 2.60B | 2.62B | 1.95B | 1.41B |
Balance Sheet | ||||||
| Total Assets | 17.85B | 17.36B | 16.09B | 14.80B | 13.35B | 12.21B |
| Cash, Cash Equivalents and Short-Term Investments | 1.94B | 2.24B | 2.32B | 1.73B | 2.73B | 3.15B |
| Total Debt | 2.03B | 2.25B | 2.55B | 2.72B | 2.75B | 3.27B |
| Total Liabilities | 5.02B | 5.24B | 5.70B | 5.88B | 5.86B | 5.64B |
| Stockholders Equity | 12.83B | 12.12B | 10.38B | 8.91B | 7.49B | 6.57B |
Cash Flow | ||||||
| Free Cash Flow | 1.55B | 1.56B | 2.10B | 555.80M | 931.24M | 1.73B |
| Operating Cash Flow | 1.67B | 1.68B | 2.20B | 668.47M | 1.00B | 1.78B |
| Investing Cash Flow | -50.23M | -94.48M | -129.09M | -171.74M | -124.13M | -107.95M |
| Financing Cash Flow | -1.59B | -1.78B | -1.31B | -1.24B | -1.68B | -295.62M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
75 Outperform | $13.81B | 10.77 | 16.89% | 0.70% | 1.11% | -10.03% | |
71 Outperform | $6.39B | 7.81 | 14.31% | ― | 6.98% | 9.74% | |
70 Outperform | $25.77B | 10.18 | 21.57% | 0.78% | 1.76% | -4.24% | |
70 Outperform | $21.53B | 16.66 | 34.80% | ― | 3.61% | -6.94% | |
66 Neutral | $45.94B | 13.60 | 14.48% | 1.14% | -6.93% | -19.41% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
59 Neutral | $30.07B | 14.94 | 8.28% | 1.91% | -3.78% | -44.21% |