| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 694.57M | 639.14M | 445.54M | 11.55M | 106.87M |
| Gross Profit | 255.92M | 415.29M | 273.01M | -67.21M | 24.62M |
| EBITDA | 282.56M | 240.18M | 152.80M | -141.61M | -83.86M |
| Net Income | -58.77M | -96.73M | -133.52M | -326.45M | -252.56M |
Balance Sheet | |||||
| Total Assets | 2.80B | 2.99B | 3.24B | 3.59B | 3.32B |
| Cash, Cash Equivalents and Short-Term Investments | 109.40M | 127.63M | 228.04M | 509.52M | 499.29M |
| Total Debt | 2.05B | 2.18B | 2.35B | 2.45B | 2.10B |
| Total Liabilities | 2.22B | 2.34B | 2.51B | 2.72B | 2.37B |
| Stockholders Equity | 523.89M | 590.74M | 728.98M | 876.14M | 944.18M |
Cash Flow | |||||
| Free Cash Flow | 148.35M | 103.14M | -175.72M | -630.90M | -541.32M |
| Operating Cash Flow | 210.32M | 189.90M | -18.89M | -178.78M | -136.84M |
| Investing Cash Flow | -85.15M | -108.46M | -161.54M | -453.39M | -407.24M |
| Financing Cash Flow | -143.11M | -183.26M | -100.90M | 643.11M | 471.51M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
61 Neutral | $32.88B | 15.89 | 115.99% | 1.51% | 22.67% | 50.79% | |
58 Neutral | $191.80M | -104.42 | 147.77% | ― | 1.31% | -123.26% | |
57 Neutral | $2.10B | 7.19 | -17.64% | ― | 11.54% | 313.70% | |
54 Neutral | $9.34B | 18.95 | 6.96% | ― | 3.39% | -67.21% | |
53 Neutral | $493.08M | 10.24 | -10.84% | ― | 9.05% | 59.31% | |
53 Neutral | $10.18B | 21.73 | -115.50% | 0.80% | 4.72% | -8.26% |