| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 57.26B | 53.75B | 34.07B | 26.89B | 30.98B | 26.97B |
| Gross Profit | 9.59B | 8.96B | 7.00B | 5.51B | 5.74B | 4.65B |
| EBITDA | 5.97B | 4.63B | 2.20B | 2.48B | 2.02B | 1.95B |
| Net Income | 713.20M | 794.57M | -1.56B | 421.05M | 652.53M | 598.88M |
Balance Sheet | ||||||
| Total Assets | 41.64B | 45.85B | 42.14B | 28.59B | 21.40B | 20.07B |
| Cash, Cash Equivalents and Short-Term Investments | 10.88B | 15.02B | 14.46B | 12.68B | 7.07B | 7.30B |
| Total Debt | 24.66B | 27.81B | 30.12B | 21.58B | 13.80B | 13.44B |
| Total Liabilities | 39.79B | 43.96B | 42.05B | 27.93B | 20.34B | 19.42B |
| Stockholders Equity | 1.26B | 1.31B | -478.64M | 174.38M | 506.83M | 654.13M |
Cash Flow | ||||||
| Free Cash Flow | 3.18B | 3.51B | 5.81B | 1.98B | 2.32B | 2.09B |
| Operating Cash Flow | 4.36B | 4.61B | 6.56B | 2.70B | 3.13B | 2.59B |
| Investing Cash Flow | -1.29B | -1.16B | -6.47B | -2.48B | -1.66B | -568.52M |
| Financing Cash Flow | -3.76B | -2.54B | 799.69M | 5.35B | -1.45B | -1.97B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
68 Neutral | $37.36B | 29.52 | 4.78% | 3.55% | -3.82% | -20.58% | |
63 Neutral | $23.42B | 90.61 | 4.47% | 3.14% | 56.89% | -45.77% | |
62 Neutral | $20.33B | 14.63 | -3.31% | 3.23% | 1.93% | -12.26% | |
58 Neutral | $1.85B | 66.81 | 0.89% | 4.40% | -5.30% | -109.16% | |
57 Neutral | $1.58B | 45.63 | 3.43% | 3.34% | 0.22% | -52.50% | |
57 Neutral | $1.37B | 10.86 | 3.18% | 2.23% | 11.38% | -38.18% | |
51 Neutral | $738.65M | 18.46 | 53.82% | 3.51% | 55.25% | ― |