Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 38.08B | 34.07B | 26.89B | 30.98B | 26.97B | 19.41B |
Gross Profit | 7.59B | 7.00B | 5.51B | 5.74B | 4.65B | 3.83B |
EBITDA | 2.74B | 2.20B | 2.48B | 2.02B | 1.95B | 2.12B |
Net Income | -1.20B | -1.56B | 421.05M | 652.53M | 598.88M | 697.09M |
Balance Sheet | ||||||
Total Assets | 40.18B | 42.14B | 28.59B | 21.40B | 20.07B | 16.92B |
Cash, Cash Equivalents and Short-Term Investments | 11.87B | 14.46B | 12.68B | 7.07B | 7.30B | 6.39B |
Total Debt | 27.49B | 30.12B | 21.58B | 13.80B | 13.44B | 12.87B |
Total Liabilities | 40.25B | 42.05B | 27.93B | 20.34B | 19.42B | 16.08B |
Stockholders Equity | -650.68M | -478.64M | 174.38M | 506.83M | 654.13M | 840.07M |
Cash Flow | ||||||
Free Cash Flow | 4.46B | 5.81B | 1.98B | 2.32B | 2.09B | 2.87B |
Operating Cash Flow | 5.25B | 6.56B | 2.70B | 3.13B | 2.59B | 3.22B |
Investing Cash Flow | -6.51B | -6.47B | -2.48B | -1.66B | -568.52M | -376.10M |
Financing Cash Flow | -3.33B | 799.69M | 5.35B | -1.45B | -1.97B | -1.83B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
68 Neutral | $1.59B | 10.82 | 7.51% | 3.62% | -0.64% | ― | |
68 Neutral | $1.59B | 10.82 | 7.51% | 3.62% | -0.64% | ― | |
66 Neutral | $372.17M | 6.45 | 15.25% | 6.44% | 1.09% | 21.46% | |
66 Neutral | $372.17M | 6.45 | 15.25% | 6.44% | 1.09% | 21.46% | |
65 Neutral | $27.34B | 15.19 | -4.19% | 3.14% | 1.01% | 1.94% | |
60 Neutral | $10.54B | 9.94 | 10.36% | 3.57% | -10.90% | -36.54% | |
60 Neutral | $10.54B | 9.94 | 10.36% | 3.57% | -10.90% | -36.54% | |
60 Neutral | $19.47B | 21.23 | 5.01% | 3.49% | 1.39% | ― | |
60 Neutral | $19.47B | 21.23 | 5.01% | 3.49% | 1.39% | ― | |
56 Neutral | $936.94M | 14.96 | 4.51% | 3.74% | 17.05% | -73.53% | |
56 Neutral | $936.94M | 14.96 | 4.51% | 3.74% | 17.05% | -73.53% | |
48 Neutral | $929.23M | ― | -1.90% | ― | 20.32% | -1078.64% |