Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 34.07B | 26.89B | 30.98B | 26.97B | 19.41B |
Gross Profit | 7.00B | 5.51B | 5.74B | 4.65B | 3.83B |
EBITDA | 2.20B | 2.48B | 2.02B | 1.95B | 2.12B |
Net Income | -1.56B | 421.05M | 652.53M | 598.88M | 697.09M |
Balance Sheet | |||||
Total Assets | 42.14B | 28.59B | 21.40B | 20.07B | 16.92B |
Cash, Cash Equivalents and Short-Term Investments | 14.46B | 12.68B | 7.07B | 7.30B | 6.39B |
Total Debt | 30.12B | 21.58B | 13.80B | 13.44B | 12.87B |
Total Liabilities | 42.05B | 27.93B | 20.34B | 19.42B | 16.08B |
Stockholders Equity | -478.64M | 174.38M | 506.83M | 654.13M | 840.07M |
Cash Flow | |||||
Free Cash Flow | 5.81B | 1.98B | 2.32B | 2.09B | 2.87B |
Operating Cash Flow | 6.56B | 2.70B | 3.13B | 2.59B | 3.22B |
Investing Cash Flow | -6.47B | -2.48B | -1.66B | -568.52M | -376.10M |
Financing Cash Flow | 799.69M | 5.35B | -1.45B | -1.97B | -1.83B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
76 Outperform | $1.72B | 11.46 | 7.49% | 3.07% | 1.41% | ― | |
73 Outperform | $16.49B | 8.23 | 13.20% | 3.51% | -8.87% | ― | |
71 Outperform | $372.33M | 6.42 | 15.25% | 6.48% | 1.09% | 21.46% | |
69 Neutral | $19.11B | 24.35 | 4.31% | 3.63% | 1.99% | ― | |
68 Neutral | $901.94M | 14.40 | 4.51% | 3.82% | 17.05% | -73.53% | |
63 Neutral | $20.31B | 12.55 | -7.33% | 3.14% | 2.97% | -12.13% | |
45 Neutral | $882.71M | ― | -1.90% | ― | 20.32% | -1078.64% |