| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 53.75B | 34.07B | 26.89B | 30.98B | 26.97B |
| Gross Profit | 8.96B | 7.00B | 5.51B | 5.74B | 4.65B |
| EBITDA | 4.63B | 2.20B | 2.48B | 2.02B | 1.95B |
| Net Income | 794.57M | -1.56B | 421.05M | 652.53M | 598.88M |
Balance Sheet | |||||
| Total Assets | 45.85B | 42.14B | 28.59B | 21.40B | 20.07B |
| Cash, Cash Equivalents and Short-Term Investments | 15.02B | 14.46B | 12.68B | 7.07B | 7.30B |
| Total Debt | 27.81B | 30.12B | 21.58B | 13.80B | 13.44B |
| Total Liabilities | 43.96B | 42.05B | 27.93B | 20.34B | 19.42B |
| Stockholders Equity | 1.31B | -478.64M | 174.38M | 506.83M | 654.13M |
Cash Flow | |||||
| Free Cash Flow | 3.51B | 5.81B | 1.98B | 2.32B | 2.09B |
| Operating Cash Flow | 4.61B | 6.56B | 2.70B | 3.13B | 2.59B |
| Investing Cash Flow | -1.16B | -6.47B | -2.48B | -1.66B | -568.52M |
| Financing Cash Flow | -2.54B | 799.69M | 5.35B | -1.45B | -1.97B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
72 Outperform | $1.99B | 18.92 | 4.53% | 3.34% | 1.11% | 414.23% | |
66 Neutral | $34.76B | 25.81 | 4.80% | 3.55% | -4.31% | -29.96% | |
64 Neutral | $24.91B | 18.12 | 5.98% | 3.14% | 10.29% | 17.32% | |
62 Neutral | $20.33B | 14.63 | -3.31% | 3.23% | 1.93% | -12.26% | |
59 Neutral | $1.40B | 27.79 | 3.76% | 2.23% | 7.09% | -83.75% | |
55 Neutral | $760.19M | 6.89 | -205.03% | 3.51% | 58.84% | -6505.23% | |
53 Neutral | $1.99B | -484.91 | -0.54% | 4.40% | -7.37% | -84.53% |