Breakdown | |||||
TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | Total Revenue | ||||
38.08B | 34.07B | 26.89B | 30.98B | 26.97B | 19.41B | Gross Profit |
7.59B | 7.00B | 5.51B | 5.74B | 4.65B | 3.83B | EBIT |
2.69B | 2.46B | 2.05B | 2.43B | 1.52B | 1.81B | EBITDA |
2.74B | 2.20B | 2.48B | 2.02B | 1.95B | 2.12B | Net Income Common Stockholders |
-1.20B | -1.56B | 421.05M | 652.53M | 598.88M | 697.09M |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | ||||
11.87B | 14.46B | 12.68B | 7.07B | 7.30B | 6.39B | Total Assets |
40.18B | 42.14B | 28.59B | 21.40B | 20.07B | 16.92B | Total Debt |
27.49B | 30.12B | 21.58B | 13.80B | 13.44B | 12.87B | Net Debt |
15.62B | 15.66B | 8.91B | 6.73B | 6.14B | 6.48B | Total Liabilities |
40.25B | 42.05B | 27.93B | 20.34B | 19.42B | 16.08B | Stockholders Equity |
-650.68M | -478.64M | 174.38M | 506.83M | 654.13M | 840.07M |
Cash Flow | Free Cash Flow | ||||
4.46B | 5.81B | 1.98B | 2.32B | 2.09B | 2.87B | Operating Cash Flow |
5.25B | 6.56B | 2.70B | 3.13B | 2.59B | 3.22B | Investing Cash Flow |
-6.51B | -6.47B | -2.48B | -1.66B | -568.52M | -376.10M | Financing Cash Flow |
-3.33B | 799.69M | 5.35B | -1.45B | -1.97B | -1.83B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
70 Outperform | $376.98M | 6.59 | 15.25% | 6.44% | 1.09% | 21.46% | |
69 Neutral | $1.56B | 10.62 | 7.51% | 3.69% | -0.64% | ― | |
67 Neutral | $19.17B | 20.91 | 5.01% | 3.65% | 1.39% | ― | |
65 Neutral | $8.81B | 15.01 | 4.71% | 3.72% | 3.60% | -2.89% | |
64 Neutral | $11.60B | 10.93 | 10.36% | 3.44% | -10.90% | -36.54% | |
64 Neutral | $956.93M | 15.28 | 4.51% | 3.66% | 17.05% | -73.53% | |
55 Neutral | $884.39M | ― | -1.90% | ― | 20.32% | -1078.64% |