Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 44.33B | 34.07B | 26.89B | 30.98B | 26.97B | 19.41B |
Gross Profit | 8.43B | 7.00B | 5.51B | 5.74B | 4.65B | 3.83B |
EBITDA | 3.25B | 2.20B | 2.48B | 2.02B | 1.95B | 2.12B |
Net Income | -847.11M | -1.56B | 421.05M | 652.53M | 598.88M | 697.09M |
Balance Sheet | ||||||
Total Assets | 44.48B | 42.14B | 28.59B | 21.40B | 20.07B | 16.92B |
Cash, Cash Equivalents and Short-Term Investments | 12.55B | 14.46B | 12.68B | 7.07B | 7.30B | 6.39B |
Total Debt | 26.76B | 30.12B | 21.58B | 13.80B | 13.44B | 12.87B |
Total Liabilities | 42.45B | 42.05B | 27.93B | 20.34B | 19.42B | 16.08B |
Stockholders Equity | 1.43B | -478.64M | 174.38M | 506.83M | 654.13M | 840.07M |
Cash Flow | ||||||
Free Cash Flow | 3.97B | 5.81B | 1.98B | 2.32B | 2.09B | 2.87B |
Operating Cash Flow | 4.80B | 6.56B | 2.70B | 3.13B | 2.59B | 3.22B |
Investing Cash Flow | -6.55B | -6.47B | -2.48B | -1.66B | -568.52M | -376.10M |
Financing Cash Flow | -2.32B | 799.69M | 5.35B | -1.45B | -1.97B | -1.83B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
72 Outperform | 16.40B | 7.93 | 12.66% | 3.37% | -8.87% | 13.21% | |
71 Outperform | 1.68B | 11.00 | 7.30% | 3.28% | 1.41% | ― | |
71 Outperform | 379.88M | 15.90 | ― | 6.51% | 0.32% | -42.97% | |
66 Neutral | 18.90B | 23.89 | 4.35% | 3.69% | 1.99% | ― | |
59 Neutral | 804.94M | 22.58 | 2.60% | 4.34% | 19.45% | -82.38% | |
47 Neutral | $1.19B | ― | -74.36% | 2.70% | 37.86% | -1303.83% | |
62 Neutral | $20.33B | 14.63 | -3.31% | 3.23% | 1.93% | -12.26% |