| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 26.98B | 24.46B | 22.74B | 20.72B | 19.82B |
| Gross Profit | 11.40B | 10.46B | 9.64B | 8.65B | 8.39B |
| EBITDA | 7.39B | 6.93B | 6.32B | 5.27B | 5.40B |
| Net Income | 4.16B | 4.06B | 3.76B | 3.05B | 3.14B |
Balance Sheet | |||||
| Total Assets | 58.71B | 56.48B | 48.03B | 44.11B | 34.39B |
| Cash, Cash Equivalents and Short-Term Investments | 2.69B | 2.40B | 3.36B | 1.44B | 1.75B |
| Total Debt | 21.45B | 21.86B | 15.44B | 13.47B | 13.16B |
| Total Liabilities | 43.40B | 42.95B | 35.66B | 33.37B | 23.17B |
| Stockholders Equity | 15.10B | 13.34B | 12.19B | 10.52B | 11.01B |
Cash Flow | |||||
| Free Cash Flow | 5.00B | 3.99B | 3.84B | 3.00B | 3.11B |
| Operating Cash Flow | 5.29B | 4.30B | 4.26B | 3.46B | 3.52B |
| Investing Cash Flow | -845.00M | -8.82B | -1.42B | -850.00M | -1.16B |
| Financing Cash Flow | -4.63B | 4.46B | -1.12B | -1.05B | -1.30B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | $11.70B | 23.87 | 25.30% | 1.90% | 9.64% | 15.87% | |
70 Outperform | $22.20B | 23.44 | 9.72% | 0.77% | 17.87% | -9.35% | |
69 Neutral | $55.68B | 45.10 | 6.50% | 1.01% | 17.17% | 19.12% | |
68 Neutral | $27.48B | 20.06 | 20.10% | 1.14% | ― | ― | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
65 Neutral | $69.16B | 20.54 | 45.99% | 0.82% | 14.06% | 5.52% | |
62 Neutral | $83.97B | 21.72 | 27.69% | 1.85% | 10.57% | 2.57% |