| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 0.00 | 0.00 | 4.97M | 7.04M | 189.56M | 9.33M |
| Gross Profit | -2.61M | 0.00 | -42.53M | -40.81M | 138.81M | -46.39M |
| EBITDA | -63.08M | -59.49M | -51.65M | -59.52M | 119.00M | -60.66M |
| Net Income | -72.06M | -61.65M | -54.04M | -61.98M | 117.85M | -63.78M |
Balance Sheet | ||||||
| Total Assets | 87.40M | 102.11M | 158.53M | 198.35M | 262.26M | 172.67M |
| Cash, Cash Equivalents and Short-Term Investments | 78.53M | 93.06M | 149.44M | 186.89M | 249.14M | 132.81M |
| Total Debt | 3.33M | 3.64M | 2.44M | 3.65M | 4.85M | 6.04M |
| Total Liabilities | 19.15M | 21.77M | 16.89M | 21.92M | 27.09M | 65.38M |
| Stockholders Equity | 68.25M | 80.33M | 141.64M | 176.43M | 235.17M | 107.29M |
Cash Flow | ||||||
| Free Cash Flow | -54.13M | -51.97M | -59.97M | -59.81M | 117.15M | -92.26M |
| Operating Cash Flow | -53.80M | -51.26M | -59.25M | -59.01M | 118.57M | -90.95M |
| Investing Cash Flow | 40.11M | 72.55M | 40.49M | 44.64M | -101.12M | -22.24M |
| Financing Cash Flow | -1.30M | -1.15M | 14.43M | -1.17M | -1.57M | 50.58M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | $264.75M | -6.57 | 47.72% | ― | 163.35% | ― | |
54 Neutral | $216.78M | -1.41 | -30.90% | ― | ― | 10.70% | |
54 Neutral | $393.62M | -3.30 | -50.68% | ― | -12.37% | 19.59% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
50 Neutral | $467.75M | -12.22 | -60.73% | ― | -78.29% | 54.16% | |
45 Neutral | $96.62M | -3.59 | 4596.70% | ― | ― | 13.21% | |
44 Neutral | $162.10M | -1.77 | -49.86% | ― | -100.00% | 0.03% |