Breakdown | ||||
Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|
Income Statement | Total Revenue | |||
4.50B | 4.03B | 4.13B | 3.75B | 3.05B | Gross Profit |
1.20B | 1.02B | 1.04B | 908.91M | 676.34M | EBIT |
706.09M | 576.86M | 637.45M | 518.30M | 319.26M | EBITDA |
721.55M | 601.72M | 652.06M | 532.63M | 339.83M | Net Income Common Stockholders |
563.73M | 465.37M | 490.66M | 396.87M | 239.87M |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | |||
821.57M | 732.80M | 311.54M | 236.37M | 260.81M | Total Assets |
4.55B | 4.02B | 3.71B | 3.24B | 2.64B | Total Debt |
1.04B | 917.15M | 999.52M | 1.01B | 924.35M | Net Debt |
-821.57M | 184.35M | 687.98M | 777.11M | 663.54M | Total Liabilities |
1.61B | 1.51B | 1.64B | 1.62B | 1.38B | Stockholders Equity |
2.94B | 2.52B | 2.07B | 1.62B | 1.26B |
Cash Flow | Free Cash Flow | |||
171.32M | 546.36M | 174.74M | -42.12M | 156.66M | Operating Cash Flow |
179.74M | 552.13M | 184.07M | -16.82M | 168.33M | Investing Cash Flow |
-54.90M | -18.63M | -27.38M | -51.72M | -33.87M | Financing Cash Flow |
-36.07M | -112.24M | -81.52M | 44.10M | 120.26M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
78 Outperform | $40.15B | 9.00 | 19.35% | 1.14% | 2.12% | 1.63% | |
76 Outperform | $2.96B | 5.54 | 20.66% | ― | 11.84% | 21.14% | |
74 Outperform | $20.77B | 7.01 | 27.40% | 0.86% | 11.74% | 25.66% | |
69 Neutral | $10.47B | 7.25 | 20.38% | 0.94% | 5.86% | 12.20% | |
68 Neutral | $28.47B | 7.89 | 14.99% | 1.85% | 2.06% | -3.67% | |
66 Neutral | $21.11B | 14.01 | 39.23% | ― | 10.81% | 10.16% | |
59 Neutral | $12.18B | 11.09 | -1.08% | 3.77% | 1.26% | -19.82% |