| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 641.39M | 668.80M | 672.49M | 626.04M | 577.13M | 516.18M |
| Gross Profit | 205.25M | 277.53M | 80.89M | 252.19M | 242.96M | 228.65M |
| EBITDA | 16.94M | 37.55M | 41.16M | 39.04M | 47.35M | 44.84M |
| Net Income | -8.25M | 7.80M | 6.14M | 8.48M | 17.45M | 14.91M |
Balance Sheet | ||||||
| Total Assets | 771.89M | 810.16M | 816.90M | 791.32M | 758.63M | 689.93M |
| Cash, Cash Equivalents and Short-Term Investments | 12.12M | 20.85M | 19.43M | 35.37M | 49.95M | 32.32M |
| Total Debt | 578.97M | 598.53M | 615.94M | 586.15M | 567.88M | 521.80M |
| Total Liabilities | 657.25M | 681.35M | 694.87M | 674.12M | 649.95M | 591.51M |
| Stockholders Equity | 113.35M | 127.67M | 121.14M | 116.15M | 105.76M | 95.80M |
Cash Flow | ||||||
| Free Cash Flow | -28.30M | -16.98M | -33.90M | -41.02M | -45.53M | 2.52M |
| Operating Cash Flow | 7.75M | 23.12M | 11.46M | 25.75M | 38.58M | 36.34M |
| Investing Cash Flow | -23.71M | -32.24M | -74.83M | -83.24M | -83.27M | -32.47M |
| Financing Cash Flow | 10.00M | 10.53M | 47.44M | 42.91M | 62.32M | 11.51M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
77 Outperform | $45.33M | 16.45 | 20.05% | ― | 0.35% | 9.25% | |
62 Neutral | $59.01M | 11.72 | 7.97% | 1.89% | 8.99% | 49.97% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
48 Neutral | $63.45M | -0.66 | -51.90% | ― | 51.57% | -367.14% | |
44 Neutral | $35.11M | -0.87 | ― | ― | -0.35% | -37.02% | |
41 Neutral | $7.79M | -0.03 | ― | 760.71% | -5.26% | -44.78% | |
40 Underperform | $13.91M | -1.79 | ― | ― | -3.97% | -500.13% |