| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 617.70M | 668.80M | 672.49M | 626.04M | 577.13M |
| Gross Profit | 241.10M | 277.53M | 80.89M | 252.19M | 242.96M |
| EBITDA | 10.09M | 37.55M | 41.16M | 39.04M | 47.35M |
| Net Income | -31.75M | 7.80M | 6.14M | 8.48M | 17.45M |
Balance Sheet | |||||
| Total Assets | 754.76M | 810.16M | 816.90M | 791.32M | 758.63M |
| Cash, Cash Equivalents and Short-Term Investments | 11.47M | 20.85M | 19.43M | 35.37M | 49.95M |
| Total Debt | 572.17M | 598.53M | 615.94M | 586.15M | 567.88M |
| Total Liabilities | 656.30M | 681.35M | 694.87M | 674.12M | 649.95M |
| Stockholders Equity | 97.21M | 127.67M | 121.14M | 116.15M | 105.76M |
Cash Flow | |||||
| Free Cash Flow | -19.98M | -16.98M | -33.90M | -41.02M | -45.53M |
| Operating Cash Flow | 4.94M | 23.12M | 11.46M | 25.75M | 38.58M |
| Investing Cash Flow | -19.72M | -32.24M | -74.83M | -83.24M | -83.27M |
| Financing Cash Flow | 5.40M | 10.53M | 47.44M | 42.91M | 62.32M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
78 Outperform | $33.40M | 18.57 | 19.70% | ― | 0.35% | 9.25% | |
65 Neutral | $59.89M | 17.07 | 8.92% | 1.89% | 8.99% | 49.97% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
49 Neutral | $48.52M | -0.76 | 132.11% | ― | -0.35% | -37.02% | |
47 Neutral | $53.43M | -0.60 | -51.90% | ― | 51.57% | -367.14% | |
41 Neutral | $13.71M | -0.46 | ― | ― | -3.97% | -500.13% |