| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 595.75M | 617.70M | 668.80M | 672.49M | 626.04M | 577.13M |
| Gross Profit | 236.21M | 241.10M | 277.53M | 80.89M | 252.19M | 242.96M |
| EBITDA | 5.95M | 10.09M | 37.55M | 41.16M | 39.04M | 47.35M |
| Net Income | -36.98M | -31.75M | 7.80M | 6.14M | 8.48M | 17.45M |
Balance Sheet | ||||||
| Total Assets | 760.55M | 754.76M | 810.16M | 816.90M | 791.32M | 758.63M |
| Cash, Cash Equivalents and Short-Term Investments | 19.25M | 11.47M | 20.85M | 19.43M | 35.37M | 49.95M |
| Total Debt | 571.58M | 572.17M | 598.53M | 615.94M | 586.15M | 567.88M |
| Total Liabilities | 671.81M | 656.30M | 681.35M | 694.87M | 674.12M | 649.95M |
| Stockholders Equity | 87.53M | 97.21M | 127.67M | 121.14M | 116.15M | 105.76M |
Cash Flow | ||||||
| Free Cash Flow | -16.44M | -19.98M | -16.98M | -33.90M | -41.02M | -45.53M |
| Operating Cash Flow | 2.35M | 4.94M | 23.12M | 11.46M | 25.75M | 38.58M |
| Investing Cash Flow | -14.25M | -19.72M | -32.24M | -74.83M | -83.24M | -83.27M |
| Financing Cash Flow | 8.17M | 5.40M | 10.53M | 47.44M | 42.91M | 62.32M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
77 Outperform | $43.20M | 14.75 | 19.21% | ― | 3.20% | 9.92% | |
62 Neutral | $63.19M | 10.59 | 9.04% | 1.89% | 5.74% | 47.36% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
57 Neutral | $74.24M | -2.00 | 90.61% | ― | -0.12% | 7.25% | |
51 Neutral | $63.29M | -0.70 | -65.14% | ― | 0.99% | -217.64% | |
40 Underperform | $12.02M | -0.32 | ― | ― | -9.81% | -1728.27% |