Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 668.80M | $ 672.49M | $ 626.04M | $ 577.13M | $ 516.18M |
Gross Profit | $ 277.53M | $ 80.89M | $ 252.19M | $ 242.96M | $ 228.65M |
Operating Income | $ 13.35M | $ 22.61M | $ 25.48M | $ 35.03M | $ 37.40M |
EBITDA | $ 37.55M | $ 41.67M | $ 35.25M | $ 47.35M | $ 44.84M |
Net Income | $ 7.80M | $ 6.14M | $ 8.48M | $ 17.45M | $ 14.91M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 20.85M | $ 19.43M | $ 35.37M | $ 49.95M | $ 32.32M |
Total Assets | $ 810.16M | $ 816.90M | $ 791.32M | $ 758.63M | $ 689.93M |
Total Debt | $ 598.53M | $ 615.94M | $ 586.15M | $ 567.88M | $ 521.80M |
Net Debt | $ 577.68M | $ 596.50M | $ 550.78M | $ 517.93M | $ 489.48M |
Total Liabilities | $ 681.35M | $ 694.87M | $ 674.12M | $ 649.95M | $ 591.51M |
Stockholders' Equity | $ 127.67M | $ 121.14M | $ 116.15M | $ 105.76M | $ 95.80M |
Cash Flow | |||||
Free Cash Flow | $ -16.98M | $ -33.90M | $ -41.02M | $ -45.53M | $ 2.52M |
Operating Cash Flow | $ 23.12M | $ 11.46M | $ 25.75M | $ 38.58M | $ 36.34M |
Investing Cash Flow | $ -32.24M | $ -74.83M | $ -83.24M | $ -83.27M | $ -32.47M |
Financing Cash Flow | $ 10.53M | $ 47.44M | $ 42.91M | $ 62.32M | $ 11.51M |