| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 |
|---|---|---|---|---|
Income Statement | ||||
| Total Revenue | 4.69B | 2.10B | 1.96B | 1.95B |
| Gross Profit | 3.73B | 1.68B | 1.54B | 1.48B |
| EBITDA | 1.49B | 669.16M | 571.18M | 495.71M |
| Net Income | 108.41M | -85.84M | -193.02M | -404.10M |
Balance Sheet | ||||
| Total Assets | 6.05B | 5.76B | 5.81B | 6.07B |
| Cash, Cash Equivalents and Short-Term Investments | 463.19M | 389.83M | 203.62M | 181.47M |
| Total Debt | 2.88B | 3.26B | 3.53B | 3.59B |
| Total Liabilities | 5.25B | 5.48B | 5.44B | 5.51B |
| Stockholders Equity | 794.59M | 280.24M | 368.75M | 558.13M |
Cash Flow | ||||
| Free Cash Flow | 505.41M | 485.22M | 79.55M | 116.06M |
| Operating Cash Flow | 784.26M | 646.28M | 236.16M | 256.62M |
| Investing Cash Flow | -396.00M | -167.06M | -136.11M | -162.32M |
| Financing Cash Flow | -128.20M | -294.68M | -77.24M | -204.57M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | $4.70B | 22.69 | 27.77% | ― | 7.05% | -2.63% | |
70 Outperform | $9.10B | 24.52 | 9.28% | 1.03% | 7.22% | -2.84% | |
68 Neutral | $855.12M | -216.42 | -1.78% | ― | 2.53% | 95.79% | |
67 Neutral | $6.72B | 38.04 | 4.77% | ― | 44.37% | 146.96% | |
62 Neutral | $20.33B | 14.63 | -3.31% | 3.23% | 1.93% | -12.26% | |
62 Neutral | $1.28B | ― | -7.43% | ― | 8.10% | 43.35% | |
60 Neutral | $3.30B | -31.88 | ― | ― | 3.19% | -6.25% |
On December 10, 2025, McGraw Hill, Inc. announced a $50 million prepayment on its term loan, further strengthening its balance sheet. This move is part of a broader strategy to reduce gross debt, with $592 million paid year-to-date, and aligns with the company’s commitment to maintaining a 2-2.5x net leverage target while continuing strategic investments for future growth.
On October 16, 2025, McGraw Hill, Inc. announced a $150 million prepayment of its term loan, reducing the outstanding balance to approximately $618 million. This move is part of the company’s ongoing efforts to deleverage and strengthen its financial position, resulting in expected annualized cash interest savings of over $40 million. The company emphasizes its commitment to financial discipline and achieving a net leverage target of 2-2.5x, reflecting the strength of its business and strategic focus on debt reduction.