| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 1.81B | 1.88B | 1.76B | 1.80B | 1.75B | 3.45B |
| Gross Profit | 508.65M | 404.90M | 571.94M | 518.53M | 490.06M | 687.28M |
| EBITDA | 526.22M | 525.40M | 507.09M | 635.40M | 392.69M | 555.01M |
| Net Income | 189.28M | 190.40M | 281.11M | 414.71M | 367.49M | 378.13M |
Balance Sheet | ||||||
| Total Assets | 7.68B | 7.76B | 7.04B | 7.83B | 9.66B | 8.91B |
| Cash, Cash Equivalents and Short-Term Investments | 53.30M | 28.21M | 50.20M | 48.88M | 34.83M | 54.16M |
| Total Debt | 2.60B | 2.74B | 2.29B | 2.49B | 2.48B | 2.87B |
| Total Liabilities | 4.78B | 4.98B | 4.35B | 4.93B | 6.07B | 5.53B |
| Stockholders Equity | 2.90B | 2.77B | 2.69B | 2.91B | 3.59B | 3.38B |
Cash Flow | ||||||
| Free Cash Flow | -386.25M | -318.60M | -20.51M | -187.10M | 67.48M | 10.58M |
| Operating Cash Flow | 405.13M | 473.40M | 502.32M | 332.63M | 510.06M | 495.78M |
| Investing Cash Flow | -777.36M | -780.86M | -552.68M | -540.79M | -638.88M | -885.88M |
| Financing Cash Flow | 366.00M | 268.80M | 40.30M | 204.62M | 155.17M | 384.71M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | $9.97B | 17.67 | 21.43% | 0.63% | 2.40% | 4.95% | |
66 Neutral | $17.65B | 18.10 | 5.60% | 3.62% | 6.62% | 11.55% | |
65 Neutral | $4.71B | 11.89 | 11.47% | 0.21% | 6.56% | 501.77% | |
64 Neutral | $4.63B | 13.17 | 6.80% | 2.76% | -45.41% | -28.15% | |
54 Neutral | $862.20M | -4.81 | -46.27% | 20.53% | 7.52% | -1.67% | |
52 Neutral | $532.92M | -1.28 | -41.74% | 1.90% | 72.20% | -267.01% | |
46 Neutral | $5.07B | -2.41 | -13.03% | 27.59% | 1.28% | 69.04% |