| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 1.88B | 1.76B | 1.80B | 1.75B | 3.45B |
| Gross Profit | 404.90M | 571.94M | 518.53M | 490.06M | 687.28M |
| EBITDA | 525.40M | 507.09M | 635.40M | 392.69M | 555.01M |
| Net Income | 190.40M | 281.11M | 414.71M | 367.49M | 378.13M |
Balance Sheet | |||||
| Total Assets | 7.76B | 7.04B | 7.83B | 9.66B | 8.91B |
| Cash, Cash Equivalents and Short-Term Investments | 28.21M | 50.20M | 48.88M | 34.83M | 54.16M |
| Total Debt | 2.74B | 2.29B | 2.49B | 2.48B | 2.87B |
| Total Liabilities | 4.98B | 4.35B | 4.93B | 6.07B | 5.53B |
| Stockholders Equity | 2.77B | 2.69B | 2.91B | 3.59B | 3.38B |
Cash Flow | |||||
| Free Cash Flow | -318.60M | -20.51M | -187.10M | 67.48M | 10.58M |
| Operating Cash Flow | 473.40M | 502.32M | 332.63M | 510.06M | 495.78M |
| Investing Cash Flow | -780.86M | -552.68M | -540.79M | -638.88M | -885.88M |
| Financing Cash Flow | 268.80M | 40.30M | 204.62M | 155.17M | 384.71M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
72 Outperform | $5.55B | 8.64 | 10.05% | 0.21% | 10.31% | ― | |
71 Outperform | $8.32B | 23.29 | 20.28% | 0.63% | 1.23% | -22.77% | |
66 Neutral | $17.65B | 18.10 | 5.60% | 3.62% | 6.62% | 11.55% | |
57 Neutral | $4.56B | 20.95 | 6.94% | 2.76% | -57.80% | -57.40% | |
56 Neutral | $736.56M | -1.57 | -40.36% | 20.53% | -15.85% | -59.42% | |
52 Neutral | $630.99M | -1.54 | -13.99% | 1.90% | 32.39% | -19.35% | |
49 Neutral | $4.86B | -14.82 | -10.91% | 27.59% | -8.45% | 27.66% |