| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 4.16B | 4.10B | 4.08B | 4.17B | 4.35B | 3.50B |
| Gross Profit | 1.27B | 1.24B | 1.24B | 1.24B | 1.13B | 883.89M |
| EBITDA | 556.64M | 506.60M | 622.80M | 391.97M | 508.59M | 395.27M |
| Net Income | 344.80M | 350.27M | 348.26M | 143.47M | 250.86M | 195.63M |
Balance Sheet | ||||||
| Total Assets | 3.44B | 3.37B | 3.33B | 3.48B | 3.56B | 3.45B |
| Cash, Cash Equivalents and Short-Term Investments | 160.19M | 187.14M | 164.31M | 203.04M | 185.41M | 177.23M |
| Total Debt | 921.30M | 1.06B | 866.84M | 1.27B | 1.03B | 1.11B |
| Total Liabilities | 1.75B | 1.73B | 1.74B | 2.06B | 1.92B | 2.03B |
| Stockholders Equity | 1.68B | 1.63B | 1.54B | 1.35B | 1.58B | 1.39B |
Cash Flow | ||||||
| Free Cash Flow | 419.45M | 311.45M | 493.23M | 210.00M | 232.98M | -41.85M |
| Operating Cash Flow | 494.83M | 456.48M | 572.68M | 306.77M | 326.26M | 65.94M |
| Investing Cash Flow | -257.39M | -244.51M | -78.88M | -115.28M | -132.08M | -417.31M |
| Financing Cash Flow | -267.56M | -197.09M | -522.56M | -176.41M | -181.91M | 133.50M |