| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 25.02B | 24.95B | 24.57B | 24.61B | 34.23B | 35.35B |
| Gross Profit | 9.89B | 9.87B | 10.08B | 9.57B | 14.97B | 16.61B |
| EBITDA | 5.02B | 5.85B | 7.22B | -8.91B | 8.72B | 9.58B |
| Net Income | 2.79B | 3.25B | 4.17B | -7.00B | 5.78B | 5.92B |
Balance Sheet | ||||||
| Total Assets | 35.44B | 37.73B | 39.87B | 50.58B | 46.45B | 47.07B |
| Cash, Cash Equivalents and Short-Term Investments | 4.15B | 5.93B | 7.73B | 5.79B | 3.89B | 4.76B |
| Total Debt | 12.56B | 12.94B | 13.66B | 16.75B | 16.86B | 18.31B |
| Total Liabilities | 32.13B | 32.99B | 35.97B | 45.71B | 31.68B | 31.95B |
| Stockholders Equity | 3.26B | 4.70B | 3.84B | 4.81B | 14.72B | 15.05B |
Cash Flow | ||||||
| Free Cash Flow | 2.06B | 1.40B | 638.00M | 5.07B | 3.84B | 5.85B |
| Operating Cash Flow | 2.96B | 2.31B | 1.82B | 6.68B | 5.59B | 7.45B |
| Investing Cash Flow | 190.00M | 1.35B | -3.21B | -1.21B | -1.05B | -1.32B |
| Financing Cash Flow | -5.72B | -4.02B | 1.10B | -3.15B | -5.35B | -6.14B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | $8.97B | ― | 3.36% | 0.63% | 1.23% | -22.77% | |
72 Outperform | $78.12B | 23.48 | 95.18% | 2.43% | -0.41% | -10.88% | |
69 Neutral | $81.44B | 30.81 | 11.60% | 1.58% | 2.97% | 18.14% | |
66 Neutral | $137.68B | 31.22 | 7.06% | 0.53% | 2.90% | -4.81% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
61 Neutral | $141.26B | -269.39 | 28.76% | 2.24% | 7.48% | 9.55% | |
56 Neutral | $78.20B | 29.42 | 66.03% | 1.82% | -13.09% | -20.63% |