Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 24.57B | $ 24.61B | $ 34.23B | $ 35.35B | $ 32.18B |
Gross Profit | $ 10.08B | $ 9.57B | $ 14.97B | $ 16.61B | $ 15.60B |
Operating Income | $ 4.93B | $ 4.05B | $ 4.07B | $ 7.53B | $ 6.96B |
EBITDA | $ 7.22B | $ -8.91B | $ 8.72B | $ 9.58B | $ 9.26B |
Net Income | $ 4.17B | $ -7.00B | $ 5.78B | $ 5.92B | $ 5.45B |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 7.73B | $ 5.79B | $ 3.89B | $ 4.76B | $ 5.04B |
Total Assets | $ 39.87B | $ 50.58B | $ 46.45B | $ 47.07B | $ 47.34B |
Total Debt | $ 13.66B | $ 16.75B | $ 16.86B | $ 18.31B | $ 19.75B |
Net Debt | $ 8.06B | $ 11.02B | $ 13.20B | $ 13.75B | $ 15.12B |
Total Liabilities | $ 35.97B | $ 45.71B | $ 31.68B | $ 31.95B | $ 34.41B |
Stockholders' Equity | $ 3.84B | $ 4.81B | $ 14.72B | $ 15.05B | $ 12.87B |
Cash Flow | |||||
Free Cash Flow | $ 638.00M | $ 5.07B | $ 3.84B | $ 5.85B | $ 6.61B |
Operating Cash Flow | $ 1.82B | $ 6.68B | $ 5.59B | $ 7.45B | $ 8.11B |
Investing Cash Flow | $ -3.21B | $ -1.21B | $ -1.05B | $ -1.32B | $ -580.00M |
Financing Cash Flow | $ 1.10B | $ -3.15B | $ -5.35B | $ -6.14B | $ -5.30B |