| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 2.52B | 2.52B | 2.62B | 2.69B | 2.85B | 2.27B |
| Gross Profit | 1.06B | 1.06B | 1.02B | 948.82M | 950.25M | 641.11M |
| EBITDA | 288.00M | 286.40M | 461.44M | 279.57M | 428.36M | 225.43M |
| Net Income | 51.11M | 51.11M | 209.90M | 77.62M | -191.56M | 79.21M |
Balance Sheet | ||||||
| Total Assets | 2.06B | 2.06B | 2.37B | 2.42B | 2.82B | 2.60B |
| Cash, Cash Equivalents and Short-Term Investments | 99.05M | 99.05M | 114.44M | 102.89M | 120.18M | 248.65M |
| Total Debt | 1.59B | 1.59B | 1.71B | 1.65B | 1.76B | 1.19B |
| Total Liabilities | 1.99B | 1.99B | 2.15B | 2.10B | 2.34B | 1.80B |
| Stockholders Equity | 73.97M | 73.97M | 224.89M | 315.24M | 477.57M | 807.16M |
Cash Flow | ||||||
| Free Cash Flow | 303.58M | 303.58M | 308.87M | 365.17M | 26.95M | 74.82M |
| Operating Cash Flow | 356.02M | 356.02M | 377.27M | 428.77M | 69.44M | 111.77M |
| Investing Cash Flow | -34.29M | -34.29M | -65.00M | -45.21M | -585.85M | -49.42M |
| Financing Cash Flow | -338.75M | -338.75M | -298.75M | -400.16M | 393.35M | -28.25M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
71 Outperform | $8.43B | 36.84 | 14.90% | 0.63% | 1.23% | -22.77% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
60 Neutral | $3.88B | 76.64 | 34.20% | 1.01% | -3.95% | -74.65% | |
57 Neutral | $4.15B | 24.62 | 6.42% | 2.76% | -57.80% | -57.40% | |
55 Neutral | $864.89M | -35.87 | -5.33% | 3.87% | -16.60% | 58.86% | |
48 Neutral | $4.72B | -9.95 | -12.71% | 27.59% | -8.45% | 27.66% | |
45 Neutral | $405.52M | -0.98 | -41.05% | 20.53% | -15.85% | -59.42% |