| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 9.41B | 10.17B | 11.92B | 14.42B | 12.29B |
| Gross Profit | 834.00M | 935.00M | 1.95B | 2.20B | 2.33B |
| EBITDA | 762.00M | 467.00M | 150.00M | 1.09B | 605.00M |
| Net Income | -293.00M | -436.00M | -670.00M | -179.00M | -604.00M |
Balance Sheet | |||||
| Total Assets | 14.21B | 16.28B | 20.86B | 27.91B | 27.75B |
| Cash, Cash Equivalents and Short-Term Investments | 5.67B | 5.24B | 5.95B | 4.89B | 4.44B |
| Total Debt | 6.62B | 8.71B | 11.21B | 14.07B | 13.51B |
| Total Liabilities | 10.79B | 11.66B | 14.79B | 18.36B | 18.40B |
| Stockholders Equity | 2.73B | 3.24B | 3.97B | 4.65B | 4.30B |
Cash Flow | |||||
| Free Cash Flow | -654.00M | 552.00M | 3.43B | 717.00M | 16.00M |
| Operating Cash Flow | -313.00M | 832.00M | 3.74B | 1.05B | 321.00M |
| Investing Cash Flow | -1.00B | -215.00M | -290.00M | -260.00M | 528.00M |
| Financing Cash Flow | -507.00M | -1.32B | -2.38B | -344.00M | 293.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
65 Neutral | $15.17B | 7.61 | 4.09% | 5.20% | 3.87% | -62.32% | |
62 Neutral | $3.37B | 12.77 | 38.69% | 1.01% | -3.95% | -74.65% | |
60 Neutral | $510.60M | 5,985.78 | -1.75% | ― | 15.71% | ― | |
57 Neutral | $4.20B | 20.95 | 6.94% | 2.76% | -57.80% | -57.40% | |
52 Neutral | $594.36M | -4.96 | -13.99% | 1.90% | 32.39% | -19.35% | |
50 Neutral | $480.01M | -1.57 | -40.36% | 20.53% | -15.85% | -59.42% | |
49 Neutral | $4.84B | -14.82 | -10.91% | 27.59% | -8.45% | 27.66% |