| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 10.04B | 9.41B | 10.17B | 11.92B | 14.42B | 12.29B |
| Gross Profit | 839.00M | 834.00M | 935.00M | 1.95B | 2.20B | 2.33B |
| EBITDA | 594.00M | 762.00M | 467.00M | 150.00M | 1.09B | 605.00M |
| Net Income | -324.00M | -293.00M | -436.00M | -670.00M | -179.00M | -604.00M |
Balance Sheet | ||||||
| Total Assets | 12.93B | 14.21B | 16.28B | 20.86B | 27.91B | 27.75B |
| Cash, Cash Equivalents and Short-Term Investments | 4.93B | 5.67B | 5.24B | 5.95B | 4.89B | 4.44B |
| Total Debt | 6.39B | 6.62B | 8.71B | 11.21B | 14.07B | 13.51B |
| Total Liabilities | 10.59B | 10.79B | 11.66B | 14.79B | 18.36B | 18.40B |
| Stockholders Equity | 1.95B | 2.73B | 3.24B | 3.97B | 4.65B | 4.30B |
Cash Flow | ||||||
| Free Cash Flow | -101.00M | -654.00M | 552.00M | 3.43B | 717.00M | 16.00M |
| Operating Cash Flow | 266.00M | -313.00M | 832.00M | 3.74B | 1.05B | 321.00M |
| Investing Cash Flow | -466.00M | -1.00B | -215.00M | -290.00M | -260.00M | 528.00M |
| Financing Cash Flow | -1.38B | -507.00M | -1.32B | -2.38B | -344.00M | 293.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
65 Neutral | $15.17B | 7.61 | 4.09% | 5.20% | 3.87% | -62.32% | |
64 Neutral | $4.50B | 22.88 | 6.80% | 2.76% | -45.41% | -28.15% | |
61 Neutral | $4.04B | 131.50 | 34.99% | 1.01% | -8.03% | -85.98% | |
54 Neutral | $859.19M | -3.76 | -46.27% | 20.53% | 7.52% | -1.67% | |
51 Neutral | $529.01M | 308.79 | 0.36% | ― | 19.20% | -21.40% | |
49 Neutral | $538.83M | -1.48 | -41.74% | 1.90% | 72.20% | -267.01% | |
46 Neutral | $5.02B | -13.20 | -13.03% | 27.59% | 1.28% | 69.04% |