| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 9.75B | 9.10B | 9.56B | 11.24B | 9.23B |
| Gross Profit | 677.00M | 576.00M | 316.00M | 1.03B | 818.00M |
| EBITDA | 607.00M | 464.00M | 203.00M | 890.00M | 624.00M |
| Net Income | 496.00M | 88.00M | 226.00M | 580.00M | 570.00M |
Balance Sheet | |||||
| Total Assets | 8.25B | 7.67B | 7.57B | 7.90B | 7.50B |
| Cash, Cash Equivalents and Short-Term Investments | 1.23B | 1.17B | 1.03B | 1.28B | 1.49B |
| Total Debt | 1.82B | 1.81B | 1.67B | 1.63B | 1.75B |
| Total Liabilities | 3.01B | 2.92B | 2.93B | 2.89B | 3.07B |
| Stockholders Equity | 5.21B | 4.73B | 4.62B | 5.00B | 4.42B |
Cash Flow | |||||
| Free Cash Flow | 6.00M | 8.00M | 204.00M | 202.00M | -368.00M |
| Operating Cash Flow | 568.00M | 519.00M | 710.00M | 676.00M | 92.00M |
| Investing Cash Flow | -543.00M | -484.00M | -273.00M | -437.00M | -302.00M |
| Financing Cash Flow | 44.00M | 12.00M | -581.00M | -116.00M | 213.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
75 Outperform | $9.12B | 27.58 | 21.09% | 0.63% | 1.23% | -22.77% | |
72 Outperform | $4.78B | 9.70 | 9.98% | 0.21% | 10.31% | ― | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
62 Neutral | $4.07B | 95.62 | 26.52% | 1.01% | -3.95% | -74.65% | |
57 Neutral | $4.15B | 21.89 | 7.01% | 2.76% | -57.80% | -57.40% | |
52 Neutral | $4.64B | -10.09 | -12.71% | 27.59% | -8.45% | 27.66% | |
45 Neutral | $609.41M | -1.49 | -41.05% | 20.53% | -15.85% | -59.42% |