| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 9.83B | 9.75B | 9.10B | 9.56B | 11.24B | 9.23B |
| Gross Profit | 758.00M | 677.00M | 576.00M | 316.00M | 1.03B | 818.00M |
| EBITDA | 676.00M | 607.00M | 464.00M | 203.00M | 890.00M | 624.00M |
| Net Income | 583.00M | 496.00M | 88.00M | 226.00M | 580.00M | 570.00M |
Balance Sheet | ||||||
| Total Assets | 8.43B | 8.25B | 7.67B | 7.57B | 7.90B | 7.50B |
| Cash, Cash Equivalents and Short-Term Investments | 1.16B | 1.23B | 1.17B | 1.03B | 1.28B | 1.49B |
| Total Debt | 374.00M | 1.82B | 1.81B | 1.67B | 1.63B | 1.75B |
| Total Liabilities | 3.07B | 3.01B | 2.92B | 2.93B | 2.89B | 3.07B |
| Stockholders Equity | 5.34B | 5.21B | 4.73B | 4.62B | 5.00B | 4.42B |
Cash Flow | ||||||
| Free Cash Flow | -15.00M | 6.00M | 8.00M | 204.00M | 202.00M | -368.00M |
| Operating Cash Flow | 534.00M | 568.00M | 519.00M | 710.00M | 676.00M | 92.00M |
| Investing Cash Flow | -575.00M | -543.00M | -484.00M | -273.00M | -437.00M | -302.00M |
| Financing Cash Flow | 56.00M | 44.00M | 12.00M | -581.00M | -116.00M | 213.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | $9.97B | 17.67 | 21.43% | 0.63% | 2.40% | 4.95% | |
65 Neutral | $4.71B | 11.89 | 11.47% | 0.21% | 6.56% | 501.77% | |
64 Neutral | $4.63B | 13.17 | 6.80% | 2.76% | -45.41% | -28.15% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
61 Neutral | $3.89B | 19.32 | 34.99% | 1.01% | -8.03% | -85.98% | |
54 Neutral | $862.20M | -4.81 | -46.27% | 20.53% | 7.52% | -1.67% | |
46 Neutral | $5.07B | -2.41 | -13.03% | 27.59% | 1.28% | 69.04% |