Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 1.76B | $ 4.66B | $ 6.97B | $ 5.68B | $ 5.53B |
Gross Profit | $ 571.96M | $ 622.04M | $ 1.15B | $ 1.04B | $ 1.05B |
Operating Income | $ 265.64M | $ 425.98M | $ 574.00M | $ 534.20M | $ 544.90M |
EBITDA | $ 507.09M | $ 867.71M | $ 590.66M | $ 859.26M | $ 856.14M |
Net Income | $ 281.11M | $ 414.71M | $ 367.49M | $ 378.13M | $ 390.20M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 66.90M | $ 48.88M | $ 80.52M | $ 54.16M | $ 59.55M |
Total Assets | $ 7.04B | $ 7.83B | $ 9.66B | $ 8.91B | $ 8.05B |
Total Debt | $ 2.29B | $ 2.47B | $ 3.21B | $ 2.87B | $ 2.38B |
Net Debt | $ 2.23B | $ 2.42B | $ 3.13B | $ 2.81B | $ 2.32B |
Total Liabilities | $ 4.35B | $ 4.93B | $ 6.07B | $ 5.53B | $ 4.97B |
Stockholders' Equity | $ 2.69B | $ 2.91B | $ 3.59B | $ 3.38B | $ 3.08B |
Cash Flow | |||||
Free Cash Flow | $ -111.01M | $ -187.10M | $ -146.59M | $ -163.63M | $ 210.39M |
Operating Cash Flow | $ 411.81M | $ 332.63M | $ 510.00M | $ 495.80M | $ 768.40M |
Investing Cash Flow | $ -552.68M | $ -540.79M | $ -638.90M | $ -885.90M | $ -630.20M |
Financing Cash Flow | $ 40.30M | $ 204.62M | $ 155.20M | $ 384.71M | $ -145.10M |