Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 1.03B | 994.73M | 927.07M | 876.51M | 758.36M | 574.94M |
Gross Profit | 679.61M | 704.02M | 563.35M | 608.04M | 493.19M | 380.97M |
EBITDA | 250.84M | 178.93M | 248.14M | 187.72M | 42.84M | 220.75M |
Net Income | 87.11M | 70.24M | 80.13M | 112.90M | -22.05M | 60.40M |
Balance Sheet | ||||||
Total Assets | 3.11B | 3.10B | 2.88B | 2.69B | 2.45B | 1.95B |
Cash, Cash Equivalents and Short-Term Investments | 26.41M | 67.46M | 19.05M | 65.15M | 19.74M | 114.65M |
Total Debt | 939.51M | 1.87B | 1.77B | 1.71B | 1.67B | 1.80B |
Total Liabilities | 2.04B | 2.10B | 1.97B | 1.89B | 1.79B | 1.93B |
Stockholders Equity | 1.07B | 998.35M | 915.03M | 801.13M | 657.15M | 16.65M |
Cash Flow | ||||||
Free Cash Flow | -15.98M | -81.46M | -123.47M | 37.59M | 47.59M | 43.10M |
Operating Cash Flow | 264.12M | 248.62M | 204.65M | 229.20M | 173.35M | 101.85M |
Investing Cash Flow | -166.54M | -199.85M | -259.37M | -190.13M | -543.83M | -13.35M |
Financing Cash Flow | -74.70M | -275.00K | 8.61M | 6.29M | 272.46M | 22.68M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
75 Outperform | 11.18B | 21.64 | 34.29% | 1.56% | 2.65% | 7.42% | |
75 Outperform | 4.85B | 19.80 | 101.58% | ― | 8.56% | 31.87% | |
74 Outperform | 6.21B | 36.54 | 12.64% | ― | 9.25% | 74.86% | |
67 Neutral | 6.88B | 11.69 | 681.44% | 3.06% | 4.17% | 5.56% | |
65 Neutral | 677.08M | 12.96 | 22.25% | 1.01% | 3.55% | 73.06% | |
61 Neutral | $1.78B | 20.71 | 8.62% | ― | 7.21% | 20.31% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% |