| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 1.05B | 994.73M | 927.07M | 876.51M | 758.36M |
| Gross Profit | 661.22M | 704.02M | 563.35M | 290.26M | 493.19M |
| EBITDA | 287.92M | 178.93M | 248.14M | 249.00M | 42.84M |
| Net Income | 103.08M | 70.24M | 80.13M | 112.90M | -22.05M |
Balance Sheet | |||||
| Total Assets | 3.17B | 3.10B | 2.88B | 2.97B | 2.45B |
| Cash, Cash Equivalents and Short-Term Investments | 28.45M | 67.46M | 19.05M | 65.22M | 19.74M |
| Total Debt | 973.22M | 1.87B | 1.77B | 1.71B | 1.67B |
| Total Liabilities | 2.04B | 2.10B | 1.97B | 2.16B | 1.79B |
| Stockholders Equity | 1.13B | 998.35M | 915.03M | 801.13M | 657.15M |
Cash Flow | |||||
| Free Cash Flow | 30.30M | -81.46M | -123.47M | 37.59M | 47.59M |
| Operating Cash Flow | 285.70M | 248.62M | 204.65M | 229.20M | 173.35M |
| Investing Cash Flow | -206.85M | -199.85M | -259.37M | -190.13M | -543.83M |
| Financing Cash Flow | -117.96M | -275.00K | 8.61M | 6.29M | 272.46M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
80 Outperform | $26.14B | 55.17 | 36.92% | 1.12% | 11.17% | 9.81% | |
73 Outperform | $4.01B | 16.54 | 101.49% | ― | 11.88% | 18.08% | |
63 Neutral | $2.29B | 17.60 | 9.49% | ― | 6.98% | 22.81% | |
63 Neutral | $4.43B | 29.90 | 14.07% | ― | 9.38% | 74.27% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
60 Neutral | $763.71M | 13.37 | 21.53% | 1.06% | 0.99% | 37.55% | |
59 Neutral | $11.31B | 20.35 | 33.83% | 1.66% | 3.41% | 7.94% |