| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 1.07B | 1.05B | 994.73M | 927.07M | 876.51M | 758.36M |
| Gross Profit | 626.76M | 661.22M | 704.02M | 563.35M | 290.26M | 493.19M |
| EBITDA | 296.49M | 287.92M | 178.93M | 248.14M | 249.00M | 42.84M |
| Net Income | 110.26M | 103.08M | 70.24M | 80.13M | 112.90M | -22.05M |
Balance Sheet | ||||||
| Total Assets | 3.21B | 3.17B | 3.10B | 2.88B | 2.97B | 2.45B |
| Cash, Cash Equivalents and Short-Term Investments | 54.63M | 28.45M | 67.46M | 19.05M | 65.22M | 19.74M |
| Total Debt | 962.85M | 973.22M | 1.87B | 1.77B | 1.71B | 1.67B |
| Total Liabilities | 2.03B | 2.04B | 2.10B | 1.97B | 2.16B | 1.79B |
| Stockholders Equity | 1.18B | 1.13B | 998.35M | 915.03M | 801.13M | 657.15M |
Cash Flow | ||||||
| Free Cash Flow | 78.87M | 30.30M | -81.46M | -123.47M | 37.59M | 47.59M |
| Operating Cash Flow | 325.87M | 285.70M | 248.62M | 204.65M | 229.20M | 173.35M |
| Investing Cash Flow | -198.38M | -206.85M | -199.85M | -259.37M | -190.13M | -543.83M |
| Financing Cash Flow | -111.94M | -117.96M | -275.00K | 8.61M | 6.29M | 272.46M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
78 Outperform | $4.48B | 22.76 | 101.49% | ― | 12.12% | 14.91% | |
73 Outperform | $26.07B | 59.61 | 36.94% | 1.12% | 11.03% | 11.08% | |
69 Neutral | $2.31B | 16.74 | 9.84% | ― | 4.99% | 34.61% | |
65 Neutral | $10.87B | 12.66 | 33.83% | 1.66% | 2.76% | 4.18% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
60 Neutral | $749.59M | 13.37 | 21.53% | 1.06% | 2.63% | 52.12% | |
59 Neutral | $4.27B | 65.55 | 14.07% | ― | 9.22% | 40.01% |