| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 4.31B | 4.19B | 4.10B | 4.11B | 4.14B |
| Gross Profit | 1.14B | 1.09B | 1.09B | 1.15B | 1.32B |
| EBITDA | 1.31B | 1.26B | 1.26B | 1.27B | 1.44B |
| Net Income | 542.61M | 518.65M | 537.32M | 565.34M | 802.94M |
Balance Sheet | |||||
| Total Assets | 18.65B | 17.38B | 16.36B | 15.07B | 15.69B |
| Cash, Cash Equivalents and Short-Term Investments | 243.58M | 218.77M | 221.56M | 191.94M | 268.63M |
| Total Debt | 5.14B | 4.92B | 4.80B | 4.43B | 4.06B |
| Total Liabilities | 17.02B | 15.70B | 14.81B | 13.39B | 13.78B |
| Stockholders Equity | 1.64B | 1.68B | 1.54B | 1.67B | 1.91B |
Cash Flow | |||||
| Free Cash Flow | 554.25M | 555.80M | 507.25M | 456.02M | 616.95M |
| Operating Cash Flow | 942.80M | 944.91M | 869.04M | 825.73M | 920.61M |
| Investing Cash Flow | -548.28M | -620.95M | -469.39M | -447.88M | -414.93M |
| Financing Cash Flow | -374.73M | -319.64M | -381.14M | -448.00M | -465.62M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
72 Outperform | $4.16B | 16.25 | 91.16% | ― | 11.88% | 18.08% | |
68 Neutral | $11.20B | 21.16 | 32.72% | 1.66% | 3.41% | 7.94% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
59 Neutral | $691.53M | 14.12 | 21.96% | 1.06% | 0.99% | 37.55% |
On November 20, 2025, Service Corporation International entered into a new senior unsecured credit agreement with JPMorgan Chase Bank and other financial institutions. This agreement includes a $750 million term loan facility and a $1.75 billion revolving credit facility, both maturing in November 2030. The credit agreement imposes various covenants and requires the company to maintain a specific leverage ratio, impacting its financial flexibility and operational strategies.
The most recent analyst rating on (SCI) stock is a Buy with a $98.00 price target. To see the full list of analyst forecasts on Service International stock, see the SCI Stock Forecast page.