Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 994.73M | $ 927.07M | $ 876.51M | $ 758.36M | $ 574.94M |
Gross Profit | $ 994.73M | $ 563.35M | $ 608.04M | $ 493.19M | $ 380.97M |
Operating Income | $ 178.93M | $ 178.15M | $ 187.72M | $ -27.70M | $ 105.21M |
EBITDA | $ 178.93M | $ 248.14M | $ 187.72M | $ 42.84M | $ 220.75M |
Net Income | $ 70.24M | $ 80.13M | $ 112.90M | $ -22.05M | $ 60.40M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 67.46M | $ 19.05M | $ 65.15M | $ 19.74M | $ 114.65M |
Total Assets | $ 3.10B | $ 2.88B | $ 2.69B | $ 2.45B | $ 1.95B |
Total Debt | $ 960.59M | $ 1.77B | $ 1.71B | $ 1.67B | $ 1.80B |
Net Debt | $ 893.12M | $ 1.75B | $ 1.65B | $ 1.65B | $ 1.68B |
Total Liabilities | $ 2.10B | $ 1.97B | $ 1.89B | $ 1.79B | $ 1.93B |
Stockholders' Equity | $ 998.35M | $ 915.03M | $ 801.13M | $ 657.15M | $ 16.65M |
Cash Flow | |||||
Free Cash Flow | $ -81.46M | $ -123.47M | $ 37.59M | $ 47.59M | $ 43.10M |
Operating Cash Flow | $ 248.62M | $ 204.65M | $ 229.20M | $ 173.35M | $ 101.85M |
Investing Cash Flow | $ -199.85M | $ -259.37M | $ -190.13M | $ -543.83M | $ -13.35M |
Financing Cash Flow | $ -275.00K | $ 8.61M | $ 6.29M | $ 272.46M | $ 22.68M |