| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 2.12B | 2.09B | 1.84B | 1.78B | 1.66B | 1.60B |
| Gross Profit | 1.15B | 1.16B | 991.00M | 848.00M | 676.00M | 749.00M |
| EBITDA | 500.00M | 506.00M | 388.00M | 311.00M | 153.00M | 232.00M |
| Net Income | 260.00M | 255.00M | 235.00M | 171.00M | 71.00M | 128.00M |
Balance Sheet | ||||||
| Total Assets | 2.16B | 2.14B | 2.11B | 1.09B | 1.08B | 1.07B |
| Cash, Cash Equivalents and Short-Term Investments | 603.00M | 566.00M | 436.00M | 325.00M | 292.00M | 262.00M |
| Total Debt | 1.18B | 1.21B | 1.22B | 610.00M | 627.00M | 644.00M |
| Total Liabilities | 1.94B | 1.90B | 1.87B | 952.00M | 1.02B | 1.07B |
| Stockholders Equity | 230.00M | 242.00M | 239.00M | 137.00M | 61.00M | 3.00M |
Cash Flow | ||||||
| Free Cash Flow | 385.00M | 389.00M | 231.00M | 170.00M | 102.00M | 154.00M |
| Operating Cash Flow | 410.00M | 415.00M | 270.00M | 202.00M | 142.00M | 185.00M |
| Investing Cash Flow | -23.00M | 31.00M | -622.00M | -32.00M | -35.00M | -31.00M |
| Financing Cash Flow | -292.00M | -302.00M | 448.00M | -137.00M | -77.00M | -489.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | $25.72B | 59.61 | 36.94% | 1.12% | 11.03% | 11.08% | |
69 Neutral | $4.32B | 22.76 | 99.90% | ― | 12.12% | 14.91% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
61 Neutral | $10.74B | 12.66 | 39.46% | 1.66% | 2.76% | 4.18% | |
| ― | $4.74M | -1.42 | -1.53% | ― | -1.57% | ― |