Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 3.57B | 3.39B | 3.07B | 2.70B | 2.42B | 2.16B |
Gross Profit | 1.76B | 1.67B | 1.50B | 1.30B | 1.18B | 1.02B |
EBITDA | 803.87M | 771.13M | 705.06M | 592.88M | 569.87M | 447.43M |
Net Income | 489.32M | 466.38M | 434.96M | 368.60M | 356.56M | 260.82M |
Balance Sheet | ||||||
Total Assets | 3.18B | 2.82B | 2.60B | 2.12B | 2.02B | 1.85B |
Cash, Cash Equivalents and Short-Term Investments | 123.03M | 89.63M | 103.83M | 95.35M | 105.30M | 98.48M |
Total Debt | 967.18M | 812.53M | 816.35M | 336.33M | 402.76M | 417.14M |
Total Liabilities | 1.74B | 1.49B | 1.44B | 854.83M | 910.32M | 904.54M |
Stockholders Equity | 1.44B | 1.33B | 1.16B | 1.27B | 1.11B | 941.36M |
Cash Flow | ||||||
Free Cash Flow | 631.56M | 580.08M | 495.90M | 435.30M | 374.61M | 412.56M |
Operating Cash Flow | 657.12M | 607.65M | 528.37M | 465.93M | 401.81M | 435.79M |
Investing Cash Flow | -345.70M | -176.23M | -372.89M | -134.14M | -98.97M | -162.40M |
Financing Cash Flow | -295.39M | -440.71M | -149.42M | -336.02M | -290.16M | -281.27M |