| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 2.98B | 2.93B | 2.69B | 2.42B | 2.02B | 1.76B |
| Gross Profit | 700.88M | 691.05M | 619.61M | 531.72M | 478.65M | 415.01M |
| EBITDA | 412.10M | 408.07M | 344.54M | 281.92M | 257.81M | 235.28M |
| Net Income | 189.18M | 193.12M | 140.19M | 74.05M | 80.64M | 70.46M |
Balance Sheet | ||||||
| Total Assets | 3.79B | 4.15B | 3.85B | 3.90B | 3.80B | 3.64B |
| Cash, Cash Equivalents and Short-Term Investments | 148.61M | 155.98M | 122.03M | 93.57M | 53.92M | 283.69M |
| Total Debt | 1.87B | 1.76B | 1.79B | 1.86B | 1.97B | 1.78B |
| Total Liabilities | 2.65B | 2.81B | 2.57B | 2.68B | 2.72B | 2.46B |
| Stockholders Equity | 1.15B | 1.34B | 1.28B | 1.21B | 1.08B | 1.18B |
Cash Flow | ||||||
| Free Cash Flow | 273.02M | 256.36M | 240.15M | 165.12M | 117.92M | 163.76M |
| Operating Cash Flow | 369.22M | 347.68M | 337.46M | 256.14M | 188.47M | 227.25M |
| Investing Cash Flow | -108.76M | -103.79M | -117.76M | -126.94M | -278.05M | -117.39M |
| Financing Cash Flow | -250.29M | -230.38M | -183.81M | -91.63M | -121.34M | -230.03M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
72 Outperform | $4.91B | 1.21 | -225.85% | 3.67% | 5.36% | 36.69% | |
69 Neutral | $4.46B | 22.76 | 99.90% | ― | 12.12% | 14.91% | |
66 Neutral | $3.59B | 32.71 | 14.25% | ― | 9.22% | 20.19% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
53 Neutral | $138.43M | -13.21 | -9.68% | ― | -36.31% | -184.77% | |
| ― | $4.77M | -1.42 | -1.53% | ― | -1.57% | ― | |
48 Neutral | $100.29M | -0.66 | 334.45% | ― | -9.61% | ― |