Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 2.79B | 2.69B | 2.42B | 2.02B | 1.76B | 1.52B |
Gross Profit | 660.35M | 619.61M | 484.81M | 405.91M | 364.11M | 227.65M |
EBITDA | 375.38M | 344.54M | 281.92M | 265.27M | 235.28M | 160.41M |
Net Income | 176.85M | 140.19M | 74.05M | 80.64M | 70.46M | 26.99M |
Balance Sheet | ||||||
Total Assets | 3.92B | 3.85B | 3.90B | 3.80B | 3.64B | 3.73B |
Cash, Cash Equivalents and Short-Term Investments | 179.22M | 122.03M | 93.57M | 36.22M | 287.99M | 405.84M |
Total Debt | 852.45M | 1.79B | 1.86B | 1.97B | 1.78B | 1.85B |
Total Liabilities | 2.52B | 2.57B | 2.68B | 2.72B | 2.46B | 2.44B |
Stockholders Equity | 1.40B | 1.28B | 1.21B | 1.08B | 1.18B | 1.28B |
Cash Flow | ||||||
Free Cash Flow | 242.75M | 240.15M | 165.12M | 117.92M | 163.76M | 124.83M |
Operating Cash Flow | 332.09M | 337.46M | 256.14M | 188.47M | 227.25M | 209.57M |
Investing Cash Flow | -91.60M | -117.76M | -126.94M | -278.05M | -117.39M | -83.83M |
Financing Cash Flow | -193.14M | -183.81M | -91.63M | -121.34M | -230.03M | 229.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
78 Outperform | $11.45B | 22.17 | 34.52% | 1.53% | 2.65% | 7.42% | |
77 Outperform | $6.96B | 40.30 | 13.19% | ― | 9.25% | 74.86% | |
64 Neutral | $719.15M | 13.76 | 24.38% | 0.99% | 3.55% | 73.06% | |
61 Neutral | $17.16B | 12.39 | -5.32% | 3.05% | 1.51% | -15.30% |
On August 21, 2025, Bright Horizons Family Solutions LLC amended its existing credit agreement to establish a new $450 million term ‘B’ loan facility, which refinances previous loans. This financial restructuring aims to optimize the company’s debt profile, with the new loan maturing in 2032, potentially enhancing Bright Horizons’ financial stability and operational flexibility.
On June 3, 2025, Bright Horizons held its annual shareholder meeting, where all director nominees were elected, the 2024 executive compensation was approved, and Deloitte & Touche LLP was ratified as the independent accounting firm for 2025. Additionally, the Board authorized a new $500 million share repurchase program, replacing the previous $400 million authorization, allowing the company to buy back shares at management’s discretion without an expiration date.