| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 527.15M | 492.21M | 403.31M | 287.33M | 196.98M |
| Gross Profit | 277.51M | 270.66M | 238.46M | 245.63M | 176.88M |
| EBITDA | 101.51M | 85.67M | 114.06M | 106.61M | 94.63M |
| Net Income | 71.10M | 66.69M | 77.27M | 59.42M | 60.55M |
Balance Sheet | |||||
| Total Assets | 8.26B | 7.30B | 7.07B | 6.27B | 7.12B |
| Cash, Cash Equivalents and Short-Term Investments | 591.02M | 267.16M | 269.46M | 257.42M | 2.93B |
| Total Debt | 80.93M | 457.44M | 546.59M | 257.73M | 57.17M |
| Total Liabilities | 7.51B | 6.57B | 6.41B | 5.69B | 6.56B |
| Stockholders Equity | 743.11M | 729.83M | 659.02M | 575.90M | 556.99M |
Cash Flow | |||||
| Free Cash Flow | 82.42M | 145.83M | 36.68M | 66.65M | 33.28M |
| Operating Cash Flow | 88.68M | 148.46M | 42.43M | 85.89M | 37.28M |
| Investing Cash Flow | -762.96M | -369.61M | -775.45M | -1.23B | -1.30B |
| Financing Cash Flow | 867.60M | 151.96M | 745.07M | -958.47M | 2.76B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
77 Outperform | $1.04B | 10.55 | 13.05% | 3.21% | 3.86% | 12.33% | |
74 Outperform | $1.24B | 9.18 | 13.88% | 1.70% | 4.33% | -2.20% | |
68 Neutral | $875.19M | 10.73 | 11.65% | 3.39% | 1.22% | 15.97% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
65 Neutral | $894.06M | 11.38 | 8.80% | 0.38% | 6.48% | 8.78% | |
56 Neutral | $971.94M | 37.40 | 3.37% | 1.34% | 6.45% | 8.32% | |
53 Neutral | $888.77M | 8.03 | -20.64% | 3.50% | -78.64% | -913.67% |