Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 468.38M | $ 238.46M | $ 255.75M | $ 180.70M | $ 141.92M |
Gross Profit | $ 468.38M | $ 238.46M | $ 255.75M | $ 180.70M | $ 141.92M |
Operating Income | $ 447.06M | $ 106.92M | $ 128.48M | $ 89.57M | $ 57.92M |
EBITDA | $ 0.00 | $ 109.52M | $ 99.40M | $ 91.97M | $ 60.46M |
Net Income | $ 66.69M | $ 77.27M | $ 59.42M | $ 60.55M | $ 39.47M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 495.16M | $ 20.84M | $ 703.16M | $ 2.93B | $ 1.13B |
Total Assets | $ 7.30B | $ 7.07B | $ 6.27B | $ 7.12B | $ 4.33B |
Total Debt | $ 0.00 | $ 613.63M | $ 257.73M | $ 57.17M | $ 61.62M |
Net Debt | $ -13.08M | $ 344.17M | $ 307.00K | $ -2.30B | $ -802.68M |
Total Liabilities | $ 6.57B | $ 6.41B | $ 5.69B | $ 6.56B | $ 3.99B |
Stockholders' Equity | $ 729.83M | $ 659.02M | $ 575.90M | $ 556.99M | $ 340.79M |
Cash Flow | |||||
Free Cash Flow | $ 148.46M | $ 36.68M | $ 66.65M | $ 33.28M | $ 83.36M |
Operating Cash Flow | $ 148.46M | $ 42.43M | $ 85.89M | $ 37.28M | $ 87.27M |
Investing Cash Flow | $ -369.61M | $ -775.45M | $ -1.23B | $ -1.30B | $ -489.04M |
Financing Cash Flow | $ 151.96M | $ 745.07M | $ -958.47M | $ 2.76B | $ 876.85M |