| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 96.08M | 103.17M | 355.38M | 319.32M | 278.07M | 246.57M |
| Gross Profit | -24.00M | -30.39M | 182.11M | 180.30M | 243.37M | 230.35M |
| EBITDA | -186.34M | -187.62M | 39.65M | 50.97M | 118.68M | 116.32M |
| Net Income | -148.26M | -150.48M | 35.43M | 27.98M | 93.41M | 87.09M |
Balance Sheet | ||||||
| Total Assets | 6.56B | 6.44B | 7.80B | 7.94B | 7.87B | 7.41B |
| Cash, Cash Equivalents and Short-Term Investments | 68.35M | 70.70M | 527.84M | 1.08B | 1.12B | 1.76B |
| Total Debt | 381.83M | 404.49M | 1.35B | 1.04B | 1.01B | 828.27M |
| Total Liabilities | 5.87B | 5.75B | 7.04B | 7.22B | 7.20B | 6.69B |
| Stockholders Equity | 699.03M | 688.25M | 763.58M | 718.81M | 677.38M | 723.21M |
Cash Flow | ||||||
| Free Cash Flow | 86.56M | 41.65M | 1.28M | 81.16M | 87.95M | 104.91M |
| Operating Cash Flow | 90.38M | 45.66M | 6.37M | 88.94M | 94.38M | 106.35M |
| Investing Cash Flow | 917.81M | 1.03B | -52.78M | 329.52M | -1.02B | -344.85M |
| Financing Cash Flow | -918.79M | -906.59M | -186.68M | -15.44M | 455.55M | 582.30M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
77 Outperform | $1.26B | 11.49 | 13.37% | 1.70% | 6.23% | 2.16% | |
76 Outperform | $1.13B | 13.27 | 7.58% | 3.91% | 8.28% | 37.82% | |
76 Outperform | $908.06M | 10.13 | 13.73% | 3.39% | 5.37% | 40.00% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
67 Neutral | $1.02B | 11.20 | 7.46% | 4.73% | 7.25% | 49.05% | |
63 Neutral | $947.17M | 8.07 | -20.89% | 3.50% | -71.38% | -406.48% | |
63 Neutral | $922.08M | 9.68 | 6.81% | 1.79% | 8.98% | ― |