| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 634.26M | 707.50M | 646.86M | 448.27M | 404.88M |
| Gross Profit | 20.14M | 244.39M | 280.81M | 354.78M | 386.84M |
| EBITDA | -168.20M | -27.04M | 131.00M | 193.00M | 243.55M |
| Net Income | -128.05M | -47.03M | 100.53M | 140.93M | 176.69M |
Balance Sheet | |||||
| Total Assets | 10.50B | 11.13B | 11.66B | 11.15B | 11.85B |
| Cash, Cash Equivalents and Short-Term Investments | 988.46M | 1.50B | 2.23B | 1.88B | 4.32B |
| Total Debt | 146.94M | 623.08M | 1.49B | 1.11B | 429.09M |
| Total Liabilities | 9.36B | 9.90B | 10.39B | 9.92B | 10.50B |
| Stockholders Equity | 1.14B | 1.23B | 1.27B | 1.23B | 1.35B |
Cash Flow | |||||
| Free Cash Flow | 20.76M | 123.44M | 195.56M | 192.79M | 233.15M |
| Operating Cash Flow | 28.50M | 123.77M | 195.63M | 194.90M | 238.44M |
| Investing Cash Flow | 570.43M | 310.74M | -97.70M | -927.08M | -857.92M |
| Financing Cash Flow | -536.72M | -523.71M | 312.90M | -670.19M | 544.65M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
79 Outperform | $693.60M | 9.08 | 11.54% | 1.59% | 9.34% | 25.21% | |
76 Outperform | $674.00M | 10.33 | 12.51% | 1.57% | 5.87% | 37.99% | |
72 Outperform | $749.59M | 12.18 | 6.83% | 4.16% | 8.23% | -0.07% | |
70 Outperform | $667.27M | 9.81 | 14.20% | 3.09% | 4.29% | 10.56% | |
70 Outperform | $654.64M | 12.33 | 9.01% | 0.84% | 13.41% | 41.78% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
48 Neutral | $744.21M | -5.06 | -10.24% | 2.40% | -8.51% | -185.08% |