| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 616.78M | 634.26M | 707.50M | 646.86M | 448.27M | 404.88M |
| Gross Profit | 37.04M | 20.14M | 244.39M | 280.81M | 354.78M | 386.84M |
| EBITDA | -155.42M | -168.20M | -27.04M | 131.00M | 193.00M | 243.55M |
| Net Income | -115.01M | -128.05M | -47.03M | 100.53M | 140.93M | 176.69M |
Balance Sheet | ||||||
| Total Assets | 9.95B | 10.50B | 11.13B | 11.66B | 11.15B | 11.85B |
| Cash, Cash Equivalents and Short-Term Investments | 12.63M | 1.39B | 1.50B | 2.23B | 1.88B | 4.32B |
| Total Debt | 111.04M | 111.68M | 623.08M | 1.49B | 1.11B | 429.09M |
| Total Liabilities | 8.81B | 9.36B | 9.90B | 10.39B | 9.92B | 10.50B |
| Stockholders Equity | 1.15B | 1.14B | 1.23B | 1.27B | 1.23B | 1.35B |
Cash Flow | ||||||
| Free Cash Flow | -7.41M | 20.76M | 123.44M | 195.56M | 192.79M | 233.15M |
| Operating Cash Flow | 182.00K | 28.50M | 123.77M | 195.63M | 194.90M | 238.44M |
| Investing Cash Flow | 1.12B | 570.43M | 310.74M | -97.70M | -927.08M | -857.92M |
| Financing Cash Flow | -1.22B | -536.72M | -523.71M | 312.90M | -670.19M | 544.65M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
80 Outperform | $768.92M | 10.27 | 12.00% | 1.59% | 4.91% | 20.39% | |
76 Outperform | $711.53M | 10.15 | 14.15% | 3.09% | -0.77% | 6.41% | |
74 Outperform | $722.92M | 12.01 | 9.72% | 0.84% | 12.40% | 38.38% | |
69 Neutral | $777.89M | 11.75 | 12.58% | 1.57% | 3.76% | 19.82% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
52 Neutral | $804.47M | 12.85 | -10.01% | 2.40% | -10.85% | -153.92% |