Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 707.50M | $ 646.86M | $ 448.27M | $ 404.88M | $ 435.68M |
Gross Profit | $ 244.39M | $ 280.81M | $ 356.52M | $ 386.84M | $ 320.31M |
Operating Income | $ -30.24M | $ 127.52M | $ 189.68M | $ 237.67M | $ 176.15M |
EBITDA | $ -27.04M | $ 131.00M | $ 193.00M | $ 243.55M | $ 180.84M |
Net Income | $ -47.03M | $ 100.53M | $ 140.93M | $ 176.69M | $ 132.22M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 1.50B | $ 2.23B | $ 1.88B | $ 4.32B | $ 2.91B |
Total Assets | $ 11.13B | $ 11.66B | $ 11.15B | $ 11.85B | $ 11.12B |
Total Debt | $ 623.08M | $ 1.49B | $ 1.11B | $ 429.09M | $ 622.83M |
Net Debt | $ -7.82M | $ 774.72M | $ 831.24M | $ -1.26B | $ -1.14B |
Total Liabilities | $ 9.90B | $ 10.39B | $ 9.92B | $ 10.50B | $ 9.88B |
Stockholders' Equity | $ 1.23B | $ 1.27B | $ 1.23B | $ 1.35B | $ 1.24B |
Cash Flow | |||||
Free Cash Flow | $ 123.44M | $ 195.56M | $ 192.79M | $ 234.25M | $ 130.19M |
Operating Cash Flow | $ 123.77M | $ 195.63M | $ 194.90M | $ 239.53M | $ 133.14M |
Investing Cash Flow | $ 310.74M | $ -97.70M | $ -927.08M | $ -857.92M | $ -557.68M |
Financing Cash Flow | $ -523.71M | $ 312.90M | $ -670.19M | $ 543.55M | $ 1.97B |