Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 355.38M | $ 319.32M | $ 278.07M | $ 246.57M | $ 254.37M |
Gross Profit | $ 182.11M | $ 180.30M | $ 241.56M | $ 228.26M | $ 199.18M |
Operating Income | $ 27.35M | $ 39.00M | $ 105.58M | $ 102.45M | $ 78.37M |
EBITDA | $ 39.65M | $ 50.97M | $ 118.68M | $ 116.32M | $ 90.70M |
Net Income | $ 35.43M | $ 27.98M | $ 93.41M | $ 87.09M | $ 68.50M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 527.84M | $ 1.08B | $ 1.12B | $ 1.76B | $ 1.39B |
Total Assets | $ 7.80B | $ 7.94B | $ 7.87B | $ 7.36B | $ 5.89B |
Total Debt | $ 1.35B | $ 1.04B | $ 1.01B | $ 828.27M | $ 590.15M |
Net Debt | $ 1.05B | $ 507.35M | $ 888.55M | $ 229.98M | $ 331.48M |
Total Liabilities | $ 7.04B | $ 7.22B | $ 7.20B | $ 6.63B | $ 5.19B |
Stockholders' Equity | $ 763.58M | $ 718.81M | $ 677.38M | $ 723.21M | $ 692.22M |
Cash Flow | |||||
Free Cash Flow | $ 1.28M | $ 81.16M | $ 87.95M | $ 103.91M | $ 72.90M |
Operating Cash Flow | $ 6.37M | $ 88.94M | $ 94.38M | $ 105.35M | $ 78.77M |
Investing Cash Flow | $ -52.78M | $ 329.52M | $ -1.02B | $ -344.85M | $ -478.46M |
Financing Cash Flow | $ -186.68M | $ -15.44M | $ 455.55M | $ 582.30M | $ 550.48M |