Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 356.48M | $ 185.28M | $ 241.56M | $ 228.26M | $ 219.93M |
Gross Profit | $ 356.48M | $ 185.28M | $ 241.56M | $ 228.26M | $ 219.93M |
Operating Income | $ 353.75M | $ 66.91M | $ 142.10M | $ 102.45M | $ 78.37M |
EBITDA | $ 0.00 | $ 0.00 | $ 118.68M | $ 116.32M | $ 90.70M |
Net Income | $ 35.43M | $ 27.98M | $ 93.41M | $ 87.09M | $ 68.50M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 325.98M | $ 526.51M | $ 1.12B | $ 1.76B | $ 1.39B |
Total Assets | $ 7.80B | $ 7.94B | $ 7.87B | $ 7.36B | $ 5.89B |
Total Debt | $ 1.23B | $ 899.82M | $ 1.26B | $ 771.82M | $ 590.15M |
Net Debt | $ 1.14B | $ 371.10M | $ 1.13B | $ 173.53M | $ 331.48M |
Total Liabilities | $ 7.04B | $ 7.22B | $ 7.20B | $ 6.63B | $ 5.19B |
Stockholders' Equity | $ 763.58M | $ 718.81M | $ 677.38M | $ 723.21M | $ 692.22M |
Cash Flow | |||||
Free Cash Flow | $ 6.37M | $ 81.16M | $ 87.95M | $ 103.91M | $ 72.90M |
Operating Cash Flow | $ 6.37M | $ 88.94M | $ 94.38M | $ 105.35M | $ 78.77M |
Investing Cash Flow | $ -52.78M | $ 329.52M | $ -1.02B | $ -363.08M | $ -492.32M |
Financing Cash Flow | $ -186.68M | $ -15.44M | $ 455.55M | $ 582.30M | $ 564.44M |