| Breakdown | TTM | Jan 2025 | Jan 2024 | Jan 2023 | Jan 2022 | Jan 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 22.71B | 23.01B | 23.87B | 25.45B | 25.40B | 18.10B |
| Gross Profit | 9.17B | 9.27B | 9.64B | 10.10B | 10.44B | 5.81B |
| EBITDA | 1.62B | 1.76B | 1.07B | 2.50B | 3.00B | -3.54B |
| Net Income | 478.00M | 582.00M | 45.00M | 1.15B | 1.43B | -3.94B |
Balance Sheet | ||||||
| Total Assets | 17.06B | 16.40B | 16.25B | 16.87B | 17.59B | 17.71B |
| Cash, Cash Equivalents and Short-Term Investments | 447.00M | 1.31B | 1.03B | 862.00M | 1.71B | 1.68B |
| Total Debt | 5.24B | 5.71B | 5.98B | 6.40B | 6.83B | 8.33B |
| Total Liabilities | 12.74B | 11.85B | 12.21B | 12.78B | 13.97B | 15.15B |
| Stockholders Equity | 4.33B | 4.55B | 4.04B | 4.08B | 3.62B | 2.55B |
Cash Flow | ||||||
| Free Cash Flow | 1.09B | 760.00M | 312.00M | 320.00M | 2.12B | 183.00M |
| Operating Cash Flow | 1.55B | 1.28B | 1.30B | 1.61B | 2.71B | 649.00M |
| Investing Cash Flow | -562.00M | -592.00M | -913.00M | -1.17B | -370.00M | -325.00M |
| Financing Cash Flow | -862.00M | -413.00M | -220.00M | -1.30B | -2.38B | 699.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | $10.42B | 18.12 | 28.98% | 3.99% | -1.07% | -5.22% | |
71 Outperform | $3.71B | 9.63 | 13.20% | ― | 4.77% | -9.30% | |
68 Neutral | $2.17B | 11.33 | 5.02% | 2.33% | -6.13% | -22.57% | |
67 Neutral | $6.05B | 13.39 | 11.28% | 3.23% | -2.83% | 184.32% | |
64 Neutral | $3.18B | 10.40 | 6.70% | 0.22% | 0.52% | -45.80% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
53 Neutral | $8.09B | 37.52 | 12.93% | 1.95% | -3.12% | ― |
On February 18, 2026, Macy’s, Inc. announced it is overhauling certain financial disclosure metrics as it approaches the two-year mark of its Bold New Chapter strategy, while stressing that the changes do not affect GAAP financial reporting or require any restatement of past results. The retailer will streamline comparable sales reporting around four go-forward owned, licensed and marketplace (OLM) metrics, add OLM dollar sales and total revenue disclosures for the go-forward business, and refine non-GAAP earnings definitions to exclude gains on real estate sales and benefit plan income, moves that are intended to sharpen investor visibility into the performance and growth trajectory of its core operating portfolio as it closes underperforming locations and recasts historical data from 2023 to 2025.
The most recent analyst rating on (M) stock is a Hold with a $24.00 price target. To see the full list of analyst forecasts on Macy’s stock, see the M Stock Forecast page.
On December 8, 2025, Macy’s, Inc. finalized a compensatory agreement with Adrian V. Mitchell, the former COO and CFO, providing him a $2.7 million cash payment as part of his separation compensation. This agreement also releases both parties from claims and ends Mr. Mitchell’s non-competition obligations, potentially impacting Macy’s leadership dynamics and competitive strategies.
The most recent analyst rating on (M) stock is a Buy with a $27.00 price target. To see the full list of analyst forecasts on Macy’s stock, see the M Stock Forecast page.