| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 22.71B | 23.01B | 23.87B | 25.45B | 25.40B | 18.10B |
| Gross Profit | 9.17B | 9.27B | 9.64B | 10.10B | 10.44B | 5.81B |
| EBITDA | 1.62B | 1.76B | 1.07B | 2.50B | 3.00B | -3.54B |
| Net Income | 478.00M | 582.00M | 45.00M | 1.15B | 1.43B | -3.94B |
Balance Sheet | ||||||
| Total Assets | 17.06B | 16.40B | 16.25B | 16.87B | 17.59B | 17.71B |
| Cash, Cash Equivalents and Short-Term Investments | 447.00M | 1.31B | 1.03B | 862.00M | 1.71B | 1.68B |
| Total Debt | 5.24B | 5.71B | 5.98B | 6.40B | 6.83B | 8.33B |
| Total Liabilities | 12.74B | 11.85B | 12.21B | 12.78B | 13.97B | 15.15B |
| Stockholders Equity | 4.33B | 4.55B | 4.04B | 4.08B | 3.62B | 2.55B |
Cash Flow | ||||||
| Free Cash Flow | 1.09B | 760.00M | 312.00M | 320.00M | 2.12B | 183.00M |
| Operating Cash Flow | 1.55B | 1.28B | 1.30B | 1.61B | 2.71B | 649.00M |
| Investing Cash Flow | -562.00M | -592.00M | -913.00M | -1.17B | -370.00M | -325.00M |
| Financing Cash Flow | -862.00M | -413.00M | -220.00M | -1.30B | -2.38B | 699.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | $10.17B | 18.74 | 28.98% | 3.99% | -1.07% | -5.22% | |
75 Outperform | $3.31B | 7.74 | 15.76% | ― | 4.77% | -9.30% | |
74 Outperform | $5.98B | 13.94 | 11.28% | 3.23% | -2.83% | 184.32% | |
68 Neutral | $2.32B | 12.76 | 5.02% | 2.33% | -6.13% | -22.57% | |
66 Neutral | $3.02B | 10.25 | 6.70% | 0.22% | 0.52% | -45.80% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
60 Neutral | $7.50B | 89.18 | 6.39% | 1.95% | -4.56% | ― |
On December 8, 2025, Macy’s, Inc. finalized a compensatory agreement with Adrian V. Mitchell, the former COO and CFO, providing him a $2.7 million cash payment as part of his separation compensation. This agreement also releases both parties from claims and ends Mr. Mitchell’s non-competition obligations, potentially impacting Macy’s leadership dynamics and competitive strategies.
The most recent analyst rating on (M) stock is a Buy with a $27.00 price target. To see the full list of analyst forecasts on Macy’s stock, see the M Stock Forecast page.