Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 22.80B | 23.01B | 23.87B | 25.45B | 25.40B | 18.10B |
Gross Profit | 9.21B | 9.27B | 9.64B | 10.10B | 10.44B | 5.81B |
EBITDA | 1.73B | 1.76B | 1.07B | 2.50B | 3.00B | -3.54B |
Net Income | 558.00M | 582.00M | 45.00M | 1.15B | 1.43B | -3.94B |
Balance Sheet | ||||||
Total Assets | 16.09B | 16.40B | 16.25B | 16.87B | 17.59B | 17.71B |
Cash, Cash Equivalents and Short-Term Investments | 932.00M | 1.31B | 1.03B | 862.00M | 1.71B | 1.68B |
Total Debt | 5.66B | 6.07B | 6.34B | 6.40B | 6.83B | 8.04B |
Total Liabilities | 11.64B | 11.85B | 12.11B | 12.78B | 13.97B | 15.15B |
Stockholders Equity | 4.45B | 4.55B | 4.14B | 4.08B | 3.62B | 2.55B |
Cash Flow | ||||||
Free Cash Flow | 369.00M | 760.00M | 312.00M | 320.00M | 2.12B | 183.00M |
Operating Cash Flow | 1.08B | 1.28B | 1.30B | 1.61B | 2.71B | 649.00M |
Investing Cash Flow | -508.00M | -592.00M | -913.00M | -1.17B | -370.00M | -325.00M |
Financing Cash Flow | -521.00M | -413.00M | -220.00M | -1.30B | -2.38B | 699.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
77 Outperform | $3.59B | 6.69 | 12.92% | 5.38% | -3.77% | 4607.98% | |
77 Outperform | $1.69B | 8.19 | 5.36% | 8.30% | -7.23% | -27.81% | |
77 Outperform | $8.32B | 14.69 | 29.76% | 4.88% | -2.44% | -10.73% | |
74 Outperform | $2.24B | 13.24 | 12.19% | 3.86% | -0.95% | -10.51% | |
71 Outperform | $6.01B | 13.12 | 19.72% | ― | 9.63% | 56.06% | |
61 Neutral | $17.67B | 14.34 | -5.25% | 3.04% | 1.27% | -14.70% | |
60 Neutral | ― | ― | 2.20% | 120.00% |
On July 29, 2025, Macy’s Retail Holdings, LLC, a subsidiary of Macy’s, Inc., issued $500 million in senior notes due 2033 in a private offering to qualified institutional buyers. The proceeds are intended to fund a tender offer for outstanding senior notes and debentures, redeem approximately $587 million of other outstanding notes, and cover related fees and expenses. Additionally, Macy’s announced the early tender results and upsizing of its tender offer to repurchase up to $250 million of its outstanding notes, increasing the maximum amount from $175 million to $250 million. The tender offer, which had an early settlement date of July 29, 2025, saw all validly tendered notes accepted for purchase, with no notes accepted after the early tender date.
On July 14, 2025, Macy’s, Inc. announced that its subsidiary, Macy’s Retail Holdings, LLC, priced a $500 million offering of 7.375% senior notes due 2033. The proceeds from this offering will be used to fund a tender offer, redeem outstanding senior notes, and cover related expenses. The closing of this offering is expected on July 29, 2025, and is crucial for the company’s financial restructuring efforts, impacting its debt management strategy.
On July 14, 2025, Macy’s, Inc. announced that its subsidiary, Macy’s Retail Holdings, LLC, plans to offer $500 million in senior notes due 2033 in a private offering. The proceeds from this offering, along with cash on hand, will be used to fund a tender offer to repurchase certain outstanding senior notes and debentures, redeem approximately $587 million of other outstanding notes, and cover related expenses. This financial maneuver is part of Macy’s strategy to manage its debt and optimize its financial structure, potentially impacting its market positioning and stakeholder interests.
On May 16, 2025, Macy’s, Inc. held its annual shareholders meeting virtually, where several key decisions were made. Shareholders approved the election of 13 directors for a one-year term, ratified the appointment of KPMG LLP as the independent registered public accounting firm for the fiscal year ending January 31, 2026, and approved the advisory vote on executive officer compensation.