| Breakdown | TTM | Jan 2026 | Jan 2025 | Jan 2024 | Jan 2023 | Jan 2022 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 15.46B | 15.53B | 16.22B | 17.48B | 18.10B | 19.43B |
| Gross Profit | 6.09B | 6.30B | 6.56B | 6.98B | 6.64B | 8.00B |
| EBITDA | 1.31B | 1.32B | 1.18B | 1.47B | 1.05B | 2.32B |
| Net Income | 272.00M | 272.00M | 109.00M | 317.00M | -19.00M | 938.00M |
Balance Sheet | ||||||
| Total Assets | 13.16B | 13.36B | 13.56B | 14.01B | 14.35B | 15.05B |
| Cash, Cash Equivalents and Short-Term Investments | 429.00M | 674.00M | 134.00M | 183.00M | 153.00M | 1.59B |
| Total Debt | 6.53B | 6.63B | 7.16B | 7.38B | 7.57B | 6.79B |
| Total Liabilities | 9.14B | 9.31B | 9.76B | 10.12B | 10.58B | 10.39B |
| Stockholders Equity | 4.02B | 4.05B | 3.80B | 3.89B | 3.76B | 4.66B |
Cash Flow | ||||||
| Free Cash Flow | 1.21B | 1.10B | 182.00M | 591.00M | -544.00M | 1.67B |
| Operating Cash Flow | 1.40B | 1.48B | 648.00M | 1.17B | 282.00M | 2.27B |
| Investing Cash Flow | -309.00M | -333.00M | -467.00M | -562.00M | -783.00M | -570.00M |
| Financing Cash Flow | -813.00M | -603.00M | -230.00M | -576.00M | -933.00M | -2.38B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
75 Outperform | $9.26B | 14.50 | 33.85% | 3.99% | 0.62% | 16.32% | |
71 Outperform | ― | ― | 22.70% | ― | 8.64% | ― | |
70 Outperform | $5.72B | -0.13 | 14.20% | 3.23% | -0.35% | 25.21% | |
66 Neutral | $3.24B | 40.98 | 8.78% | 1.97% | 15.48% | -54.34% | |
62 Neutral | $1.78B | 6.39 | 4.34% | 2.33% | -3.80% | 122.79% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% |