| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Mar 2022 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 282.28M | 315.89M | 355.18M | 439.65M | 375.63M |
| Gross Profit | 122.05M | 130.25M | 148.23M | 191.45M | 176.73M |
| EBITDA | -5.95M | -46.20M | -14.46M | 16.27M | 23.93M |
| Net Income | -13.34M | -55.29M | -19.33M | 3.73M | 2.04M |
Balance Sheet | |||||
| Total Assets | 89.36M | 108.20M | 149.44M | 167.20M | 113.78M |
| Cash, Cash Equivalents and Short-Term Investments | 2.66M | 4.46M | 2.51M | 10.22M | 11.40M |
| Total Debt | 16.79M | 39.35M | 39.08M | 58.50M | 25.00M |
| Total Liabilities | 86.35M | 94.83M | 88.49M | 102.31M | 69.25M |
| Stockholders Equity | 3.01M | 13.37M | 60.95M | 64.89M | 44.52M |
Cash Flow | |||||
| Free Cash Flow | 1.03M | -273.00K | 13.54M | 1.19M | 23.93M |
| Operating Cash Flow | 1.38M | 2.60M | 15.42M | 6.20M | 26.90M |
| Investing Cash Flow | -2.13M | -2.87M | -4.00M | -5.12M | -3.39M |
| Financing Cash Flow | -1.05M | 2.23M | -19.13M | -2.77M | -27.65M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
60 Neutral | $517.42M | -60.75 | -12.23% | ― | 3.65% | 66.88% | |
56 Neutral | $413.55M | 30.86 | 4.41% | ― | 4.48% | ― | |
51 Neutral | $102.00M | 3.76 | -21.26% | ― | -2.79% | 62.29% | |
51 Neutral | $165.09M | 3.74 | -17.71% | ― | 7.71% | ― | |
49 Neutral | $56.61M | -0.32 | -123.95% | ― | -21.84% | 17.59% | |
46 Neutral | $30.85M | -1,135.68 | -326.53% | ― | -10.64% | 75.40% |