| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 152.47M | 189.76M | 254.06M | 297.77M | 277.47M |
| Gross Profit | 54.55M | 81.06M | 104.23M | 129.63M | 146.66M |
| EBITDA | -67.80M | -81.56M | -97.85M | -81.54M | -34.36M |
| Net Income | -77.28M | -93.32M | -152.46M | -101.35M | -45.37M |
Balance Sheet | |||||
| Total Assets | 109.42M | 188.88M | 329.61M | 484.23M | 488.43M |
| Cash, Cash Equivalents and Short-Term Investments | 26.69M | 66.73M | 130.67M | 167.77M | 288.58M |
| Total Debt | 39.64M | 53.67M | 93.95M | 105.85M | 0.00 |
| Total Liabilities | 73.50M | 87.19M | 144.28M | 167.46M | 91.42M |
| Stockholders Equity | 35.91M | 101.69M | 185.33M | 316.77M | 397.00M |
Cash Flow | |||||
| Free Cash Flow | -58.23M | -67.95M | -41.09M | -121.95M | -75.03M |
| Operating Cash Flow | -55.08M | -63.86M | -30.22M | -90.58M | -50.85M |
| Investing Cash Flow | -1.90M | 2.12M | -7.71M | -32.29M | -25.64M |
| Financing Cash Flow | 16.07M | 287.00K | 640.00K | 3.58M | 238.15M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
64 Neutral | $11.19B | 62.44 | 13.48% | ― | 38.94% | 81.82% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
60 Neutral | $425.27M | ― | -12.23% | ― | -0.08% | 73.05% | |
56 Neutral | $143.23M | -2.54 | -21.26% | ― | -8.31% | 36.10% | |
56 Neutral | $407.27M | 30.86 | 4.41% | ― | 2.81% | ― | |
53 Neutral | $124.63M | -5.06 | -9.82% | ― | -6.40% | 11.65% | |
41 Neutral | $21.86M | -0.43 | -108.35% | ― | -21.98% | 35.39% |