| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 142.67M | 152.47M | 189.76M | 254.06M | 297.77M | 277.47M |
| Gross Profit | 52.98M | 54.55M | 81.06M | 104.23M | 129.63M | 146.66M |
| EBITDA | -65.94M | -67.80M | -81.56M | -97.85M | -81.54M | -34.36M |
| Net Income | -76.13M | -77.28M | -93.32M | -152.46M | -101.35M | -45.37M |
Balance Sheet | ||||||
| Total Assets | 84.73M | 109.42M | 188.88M | 329.61M | 484.23M | 488.43M |
| Cash, Cash Equivalents and Short-Term Investments | 14.40M | 26.69M | 66.73M | 130.67M | 167.77M | 288.58M |
| Total Debt | 33.27M | 39.64M | 53.67M | 93.95M | 105.85M | 0.00 |
| Total Liabilities | 68.45M | 73.50M | 87.19M | 144.28M | 167.46M | 91.42M |
| Stockholders Equity | 16.28M | 35.91M | 101.69M | 185.33M | 316.77M | 397.00M |
Cash Flow | ||||||
| Free Cash Flow | -41.84M | -58.23M | -67.95M | -41.09M | -121.95M | -75.03M |
| Operating Cash Flow | -39.27M | -55.08M | -63.86M | -30.22M | -90.58M | -50.85M |
| Investing Cash Flow | -1.62M | -1.90M | 2.12M | -7.71M | -32.29M | -25.64M |
| Financing Cash Flow | 16.14M | 16.07M | 287.00K | 640.00K | 3.58M | 238.15M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | $12.53B | 21.34 | 15.91% | ― | 36.00% | 32.77% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
60 Neutral | $436.87M | -60.75 | -12.23% | ― | 3.65% | 66.88% | |
56 Neutral | $393.09M | 5.28 | 4.41% | ― | 4.48% | ― | |
53 Neutral | $127.73M | 2.68 | -9.82% | ― | -9.81% | 64.57% | |
51 Neutral | $94.12M | 3.76 | -21.26% | ― | -2.79% | 62.29% | |
43 Neutral | $34.96M | -0.30 | -173.54% | ― | -21.84% | 17.71% |