| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 72.25B | 65.18B | 45.04B | 34.12B | 28.54B | 28.32B |
| Gross Profit | 60.33B | 54.62B | 36.62B | 27.04B | 21.91B | 21.01B |
| EBITDA | 33.13B | 27.94B | 15.23B | 8.57B | 8.66B | 8.04B |
| Net Income | 25.27B | 20.64B | 10.59B | 5.24B | 6.24B | 5.58B |
Balance Sheet | ||||||
| Total Assets | 116.58B | 112.48B | 78.71B | 64.01B | 49.49B | 48.81B |
| Cash, Cash Equivalents and Short-Term Investments | 5.28B | 7.27B | 3.42B | 2.93B | 2.21B | 3.91B |
| Total Debt | 43.37B | 42.50B | 33.64B | 25.23B | 16.24B | 16.88B |
| Total Liabilities | 85.38B | 85.94B | 64.44B | 53.14B | 38.71B | 39.65B |
| Stockholders Equity | 31.20B | 26.54B | 14.19B | 10.77B | 10.65B | 8.98B |
Cash Flow | ||||||
| Free Cash Flow | 13.58B | 8.97B | 414.30M | -3.15B | 4.60B | 5.39B |
| Operating Cash Flow | 20.48B | 16.81B | 8.82B | 4.24B | 7.59B | 7.37B |
| Investing Cash Flow | -11.54B | -10.97B | -9.30B | -7.15B | -3.76B | -2.87B |
| Financing Cash Flow | -7.06B | -2.21B | 1.23B | 3.50B | -5.41B | -4.13B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
78 Outperform | $883.03B | 27.81 | 97.85% | 0.58% | 47.44% | 130.02% | |
71 Outperform | $553.30B | 28.32 | 26.26% | 2.50% | 7.87% | -3.56% | |
71 Outperform | £216.31B | 24.41 | 23.00% | 1.53% | 4.64% | 26.75% | |
67 Neutral | $270.34B | 23.10 | 32.80% | 2.87% | 5.60% | 9.68% | |
66 Neutral | $269.66B | -17.53 | 36.19% | 3.12% | 2.84% | ― | |
57 Neutral | $373.77B | 137.98 | -361.58% | 2.87% | 9.50% | ― | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% |