| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 47.95B | 34.96B | 24.90B | 13.53B | 7.86B |
| Gross Profit | 28.16B | 19.44B | 13.40B | 7.86B | 4.25B |
| EBITDA | 6.55B | 7.09B | 5.12B | 2.78B | 2.10B |
| Net Income | 3.50B | 2.97B | 2.85B | 496.82M | 571.05M |
Balance Sheet | |||||
| Total Assets | 30.32B | 23.10B | 18.29B | 10.48B | 12.31B |
| Cash, Cash Equivalents and Short-Term Investments | 8.21B | 5.74B | 3.49B | 3.53B | 6.48B |
| Total Debt | 11.59B | 6.01B | 4.97B | 1.91B | 4.10B |
| Total Liabilities | 13.17B | 10.05B | 10.16B | 5.43B | 8.68B |
| Stockholders Equity | 17.15B | 13.05B | 8.14B | 5.05B | 5.15B |
Cash Flow | |||||
| Free Cash Flow | 3.39B | 1.93B | 143.73M | -781.20M | -49.77M |
| Operating Cash Flow | 5.94B | 4.23B | 2.90B | 19.82M | 123.45M |
| Investing Cash Flow | -7.59B | -3.21B | -3.45B | -798.05M | 337.00K |
| Financing Cash Flow | -324.51M | 333.60M | 0.00 | -2.28B | 1.51B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
72 Outperform | $10.32B | 2.68 | 24.49% | ― | 43.28% | 21.01% | |
65 Neutral | $120.24B | 48.35 | -18.33% | 2.88% | 5.88% | -52.37% | |
65 Neutral | $9.12B | 96.10 | 12.41% | ― | 27.88% | 84.61% | |
63 Neutral | $10.61B | 109.16 | 8.43% | ― | 22.41% | -51.61% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
58 Neutral | $795.58M | 15.51 | 2.96% | ― | 20.34% | 1.34% | |
44 Neutral | $803.06M | -5.97 | -33.40% | ― | 0.39% | -43.73% |