| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 47.95B | 34.96B | 24.90B | 13.53B | 7.86B |
| Gross Profit | 28.16B | 19.44B | 13.40B | 7.86B | 4.25B |
| EBITDA | 6.55B | 7.09B | 5.12B | 2.78B | 2.10B |
| Net Income | 3.50B | 2.97B | 2.85B | 496.82M | 571.05M |
Balance Sheet | |||||
| Total Assets | 30.32B | 23.10B | 18.29B | 10.48B | 12.31B |
| Cash, Cash Equivalents and Short-Term Investments | 8.21B | 5.74B | 3.49B | 3.53B | 6.48B |
| Total Debt | 11.59B | 6.01B | 4.97B | 1.91B | 4.10B |
| Total Liabilities | 13.17B | 10.05B | 10.16B | 5.43B | 8.68B |
| Stockholders Equity | 17.15B | 13.05B | 8.14B | 5.05B | 5.15B |
Cash Flow | |||||
| Free Cash Flow | 3.39B | 1.93B | 143.73M | -781.20M | -49.77M |
| Operating Cash Flow | 5.94B | 4.23B | 2.90B | 19.82M | 123.45M |
| Investing Cash Flow | -7.59B | -3.21B | -3.45B | -798.05M | 337.00K |
| Financing Cash Flow | -324.51M | 333.60M | 0.00 | -2.28B | 1.51B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
72 Outperform | $8.98B | 4.43 | 22.76% | ― | 43.66% | 0.54% | |
64 Neutral | $117.51B | 48.35 | -18.33% | 2.88% | 5.88% | -52.37% | |
63 Neutral | $9.47B | 120.20 | 7.92% | ― | 24.08% | -57.11% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
60 Neutral | $8.59B | 100.03 | 12.07% | ― | 28.39% | 64.25% | |
52 Neutral | $708.30M | -57.65 | 2.85% | ― | 20.41% | 59.88% | |
52 Neutral | $1.16B | 1.13 | 4.04% | ― | -1.55% | ― |