| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 5.36B | 5.34B | 5.34B | 4.93B | 3.70B |
| Gross Profit | 826.00M | 1.76B | 1.75B | 1.46B | 1.13B |
| EBITDA | 1.05B | 547.00M | 1.24B | 976.00M | 632.90M |
| Net Income | -98.00M | -664.00M | -77.00M | -63.00M | -153.30M |
Balance Sheet | |||||
| Total Assets | 19.18B | 18.66B | 18.87B | 18.56B | 16.42B |
| Cash, Cash Equivalents and Short-Term Investments | 66.00M | 173.00M | 68.00M | 170.60M | 209.10M |
| Total Debt | 8.66B | 6.88B | 11.05B | 10.69B | 9.60B |
| Total Liabilities | 9.94B | 8.97B | 12.85B | 12.45B | 11.14B |
| Stockholders Equity | 8.25B | 8.64B | 5.05B | 5.17B | 4.34B |
Cash Flow | |||||
| Free Cash Flow | 196.00M | 12.00M | 30.00M | -312.00M | -359.20M |
| Operating Cash Flow | 943.00M | 703.00M | 796.00M | 501.00M | 329.90M |
| Investing Cash Flow | -1.07B | -919.00M | -1.07B | -2.37B | -3.41B |
| Financing Cash Flow | 14.00M | 320.00M | 136.00M | 1.84B | 3.03B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
75 Outperform | $6.67B | 14.93 | 10.09% | 3.38% | 21.13% | 74.37% | |
74 Outperform | $10.30B | 36.86 | 7.48% | 3.15% | 11.10% | -1.65% | |
71 Outperform | $7.26B | 20.67 | 7.85% | 4.02% | 9.62% | 31.08% | |
71 Outperform | $8.22B | 24.05 | 9.32% | 2.98% | 9.66% | -23.17% | |
66 Neutral | $7.94B | 42.45 | 2.44% | 4.30% | 10.27% | 15.25% | |
65 Neutral | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% | |
60 Neutral | $7.82B | -81.43 | -1.18% | 6.18% | 0.44% | 75.40% |