Breakdown | |||||
TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2018 |
---|---|---|---|---|---|
Income Statement | Total Revenue | ||||
5.30B | 5.34B | 5.34B | 4.93B | 3.70B | 517.82M | Gross Profit |
1.41B | 1.76B | 1.75B | 1.46B | 1.13B | 517.82M | EBIT |
464.00M | 361.00M | -398.00M | 297.30M | 87.70M | 224.54M | EBITDA |
630.00M | 575.00M | 452.00M | 1.06B | 841.00M | 386.30M | Net Income Common Stockholders |
-630.00M | -664.00M | -77.00M | -62.70M | -153.30M | -140.67M |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | ||||
173.00M | 173.00M | 68.00M | 170.60M | 209.10M | 89.06M | Total Assets |
18.66B | 18.66B | 18.87B | 18.56B | 16.42B | 2.75B | Total Debt |
6.88B | 6.88B | 11.05B | 10.69B | 9.60B | 1.03B | Net Debt |
6.71B | 6.71B | 10.98B | 10.52B | 9.40B | 1.02B | Total Liabilities |
8.97B | 8.97B | 12.85B | 12.45B | 11.14B | 1.25B | Stockholders Equity |
8.64B | 8.64B | 5.05B | 5.17B | 4.34B | 1.50B |
Cash Flow | Free Cash Flow | ||||
42.20M | 12.00M | 30.00M | -312.00M | -359.20M | 265.06M | Operating Cash Flow |
736.70M | 703.00M | 795.10M | 500.90M | 329.90M | 268.30M | Investing Cash Flow |
-668.80M | -919.00M | -1.07B | -2.37B | -3.41B | -689.09M | Financing Cash Flow |
219.50M | 320.00M | 136.20M | 1.84B | 3.03B | 426.21M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
78 Outperform | $6.49B | 25.73 | 7.15% | 4.35% | 8.81% | 33.30% | |
72 Outperform | $6.57B | 23.89 | 10.18% | 3.23% | 9.18% | -7.05% | |
69 Neutral | $8.21B | 28.17 | 3.35% | 4.85% | 18.02% | 12.12% | |
68 Neutral | $2.43B | 42.05 | 2.98% | 6.44% | 5.68% | 358.78% | |
68 Neutral | $5.70B | 27.86 | 5.33% | 3.48% | 22.17% | 4.34% | |
60 Neutral | $2.76B | 10.59 | 0.51% | 8507.90% | 5.51% | -19.44% | |
48 Neutral | $10.33B | ― | -9.72% | 2.01% | ― | ― |
On May 7, 2025, Lineage Inc. released an investor presentation highlighting its position as a global leader in the cold storage market, a sector noted for its resilience and growth potential. The presentation emphasized the company’s strategic advantages, including its superior same warehouse growth, operational excellence enabled by technology, and significant opportunities for global expansion through greenfields, expansions, and acquisitions.
On April 30, 2025, Lineage, Inc. announced its first-quarter 2025 financial results, highlighting a 2.7% decrease in total revenue to $1,292 million and a breakeven GAAP net income. Despite a 7% decrease in adjusted EBITDA, the company reported a 48% increase in AFFO to $219 million. Lineage also declared a quarterly dividend of $0.5275 per share. Additionally, Lineage announced landmark agreements with Tyson Foods, including acquiring four cold storage warehouses for $247 million and planning to build two automated warehouses. These agreements are expected to deploy approximately $1 billion of capital, strengthening Lineage’s market position and customer relationship with Tyson Foods.
On April 17, 2025, Lineage, Inc. announced that its Compensation Committee approved amended employment agreements for CEO Greg Lehmkuhl and CFO Rob Crisci, as well as an updated Executive Severance Plan. These changes allow for annual bonuses to be awarded in cash and/or performance vesting equity-based awards, rather than solely in cash. The amendments also detail how bonuses will be calculated and paid in the event of a qualifying termination, with the value of equity-based awards determined by the company’s stock price at relevant dates.