| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2018 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 5.36B | 5.34B | 5.34B | 4.93B | 3.70B | 517.82M |
| Gross Profit | 1.72B | 1.76B | 1.75B | 1.46B | 1.13B | 517.82M |
| EBITDA | 999.00M | 547.00M | 1.24B | 976.00M | 632.90M | 386.30M |
| Net Income | -177.00M | -664.00M | -77.00M | -63.00M | -153.30M | -140.67M |
Balance Sheet | ||||||
| Total Assets | 19.20B | 18.66B | 18.87B | 18.56B | 16.42B | 2.75B |
| Cash, Cash Equivalents and Short-Term Investments | 75.00M | 173.00M | 68.00M | 170.60M | 209.10M | 89.06M |
| Total Debt | 7.90B | 6.88B | 11.05B | 10.69B | 9.60B | 1.03B |
| Total Liabilities | 9.81B | 8.97B | 12.85B | 12.45B | 11.14B | 1.25B |
| Stockholders Equity | 8.38B | 8.64B | 5.05B | 5.17B | 4.34B | 1.50B |
Cash Flow | ||||||
| Free Cash Flow | 135.00M | 12.00M | 30.00M | -312.00M | -359.20M | 265.06M |
| Operating Cash Flow | 654.00M | 703.00M | 796.00M | 501.00M | 329.90M | 268.30M |
| Investing Cash Flow | -1.10B | -919.00M | -1.07B | -2.37B | -3.41B | -689.09M |
| Financing Cash Flow | 118.00M | 320.00M | 136.00M | 1.84B | 3.03B | 426.21M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
78 Outperform | $9.64B | 37.90 | 7.83% | 3.15% | 11.10% | -1.65% | |
76 Outperform | $9.58B | 29.02 | 4.03% | 4.23% | 10.27% | 15.25% | |
75 Outperform | $6.96B | 28.78 | 7.17% | 4.01% | 9.62% | 31.08% | |
75 Outperform | $6.27B | 19.34 | 8.38% | 3.35% | 21.13% | 74.37% | |
74 Outperform | $7.93B | 32.50 | 8.97% | 2.95% | 9.66% | -23.17% | |
65 Neutral | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% | |
54 Neutral | $7.79B | -44.25 | -2.06% | 6.18% | 0.44% | 75.40% |
On November 26, 2025, Lineage Europe Finco B.V., an indirect subsidiary of Lineage, Inc., issued €700 million in 4.125% Senior Notes due 2031. These notes are senior unsecured obligations, guaranteed by Lineage, Inc. and its subsidiaries, excluding certain entities. The proceeds, approximately €689 million after expenses, will be used to repay amounts under the company’s revolving credit facility and for general corporate purposes. The issuance aims to strengthen Lineage’s financial position, offering flexibility in managing its debt obligations. The notes are subject to various covenants and redemption options, with interest payments commencing in 2026. The notes are not registered under the Securities Act and are sold to qualified institutional buyers and non-U.S. persons under specific regulations.
On November 19, 2025, Lineage, Inc. announced that its subsidiary, Lineage Europe Finco B.V., priced an offering of €700 million in senior unsecured notes due 2031. The notes, with an interest rate of 4.125% per annum, will be fully guaranteed by Lineage and its subsidiaries, excluding certain entities, and are intended for qualified institutional buyers outside the U.S. The proceeds will be used to repay the company’s revolving credit facility and for general corporate purposes.
On November 19, 2025, Lineage Europe Finco B.V., a subsidiary of Lineage, Inc., announced the initiation of a private offering of euro-denominated senior notes. These notes, which are senior unsecured obligations, will be guaranteed by Lineage, Inc. and its subsidiaries, excluding certain entities. The proceeds from this offering are intended to repay amounts under the company’s revolving credit facility and for general corporate purposes. The offering is targeted at qualified institutional buyers and non-U.S. persons, with specific restrictions for retail investors in the EEA and UK. The announcement highlights potential risks and uncertainties related to market conditions and regulatory changes that could impact the offering’s success.
On November 5, 2025, Lineage, Inc. reported its financial results for the third quarter of 2025, showing a 3.1% increase in total revenue to $1,377 million, despite a GAAP net loss of $112 million. The company experienced growth in Adjusted EBITDA and AFFO, but faced challenges due to tariff uncertainty and lower occupancy in the US. Consequently, Lineage adjusted its full-year 2025 guidance to the lower end of previous ranges, while expressing optimism about long-term prospects due to declining new supply deliveries and growing demand for frozen food.
On October 17, 2025, Lineage, Inc. announced the appointment of Robb LeMasters as Chief Financial Officer, effective November 10, 2025, succeeding Robert Crisci who is retiring. LeMasters brings extensive experience from BWX Technologies and other financial firms, expected to drive growth and shareholder value. Additionally, Ki Bin Kim was appointed as Vice President of Investor Relations, bringing expertise from Truist Securities to strengthen investor relations and communicate the company’s strategic vision.