| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 476.38M | 382.62M | 323.59M | 276.21M | 221.93M |
| Gross Profit | 361.28M | 284.53M | 244.50M | 207.31M | 165.68M |
| EBITDA | 557.43M | 299.33M | 249.47M | 287.63M | 156.00M |
| Net Income | 402.99M | 184.50M | 151.46M | 198.01M | 87.25M |
Balance Sheet | |||||
| Total Assets | 5.39B | 4.77B | 3.90B | 3.16B | 2.92B |
| Cash, Cash Equivalents and Short-Term Investments | 25.02M | 18.07M | 165.40M | 26.39M | 204.40M |
| Total Debt | 943.34M | 823.44M | 771.56M | 770.82M | 720.67M |
| Total Liabilities | 1.24B | 1.11B | 990.05M | 934.59M | 866.25M |
| Stockholders Equity | 4.15B | 3.66B | 2.91B | 2.23B | 2.06B |
Cash Flow | |||||
| Free Cash Flow | 208.46M | 186.25M | 126.62M | 76.60M | 80.92M |
| Operating Cash Flow | 271.86M | 232.69M | 179.68M | 143.21M | 132.21M |
| Investing Cash Flow | -452.39M | -915.48M | -570.39M | -337.66M | -666.44M |
| Financing Cash Flow | 187.76M | 534.91M | 528.86M | 17.73M | 631.20M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
78 Outperform | $8.50B | 13.39 | 12.77% | 2.98% | 8.82% | 28.07% | |
75 Outperform | $6.93B | 14.93 | 10.09% | 3.38% | 24.51% | 104.06% | |
75 Outperform | $10.82B | 26.14 | 8.37% | 3.15% | 11.31% | 20.09% | |
71 Outperform | $7.38B | 27.77 | 6.95% | 4.02% | 9.98% | -2.19% | |
67 Neutral | $3.00B | -2,814.46 | 4.52% | 5.33% | -3.81% | 52.53% | |
65 Neutral | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% | |
64 Neutral | $8.10B | 20.49 | 2.71% | 4.30% | 2.02% | -23.68% |