| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 845.18M | 767.38M | 707.84M | 657.35M | 562.16M |
| Gross Profit | 518.44M | 612.56M | 568.24M | 531.64M | 454.17M |
| EBITDA | 718.24M | 599.51M | 570.22M | 535.29M | 500.67M |
| Net Income | 273.48M | 189.22M | 192.84M | 178.33M | 192.33M |
Balance Sheet | |||||
| Total Assets | 7.21B | 6.83B | 6.28B | 6.18B | 5.83B |
| Cash, Cash Equivalents and Short-Term Investments | 14.91M | 36.28M | 20.74M | 25.88M | 18.98M |
| Total Debt | 3.29B | 3.06B | 2.66B | 2.53B | 2.25B |
| Total Liabilities | 3.54B | 3.30B | 2.84B | 2.73B | 2.44B |
| Stockholders Equity | 3.60B | 3.46B | 3.37B | 3.38B | 3.33B |
Cash Flow | |||||
| Free Cash Flow | 401.81M | 375.06M | 372.63M | 335.22M | 175.77M |
| Operating Cash Flow | 463.39M | 460.29M | 391.09M | 387.93M | 336.15M |
| Investing Cash Flow | -497.30M | -731.06M | -320.35M | -447.52M | -1.22B |
| Financing Cash Flow | 97.40M | 286.29M | -75.67M | 63.19M | 887.12M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
75 Outperform | $6.97B | 14.93 | 10.09% | 3.38% | 21.13% | 74.37% | |
74 Outperform | $10.29B | 36.86 | 7.48% | 3.15% | 11.10% | -1.65% | |
71 Outperform | $7.28B | 25.24 | 7.85% | 4.02% | 9.62% | 31.08% | |
71 Outperform | $8.25B | 24.05 | 9.32% | 2.98% | 9.66% | -23.17% | |
68 Neutral | $2.90B | 25.58 | 5.49% | 5.33% | 6.98% | 465.32% | |
66 Neutral | $8.04B | 42.45 | 2.44% | 4.30% | 10.27% | 15.25% | |
65 Neutral | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% |