| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 863.82M | 845.18M | 767.38M | 707.84M | 657.35M | 562.16M |
| Gross Profit | 533.43M | 518.44M | 612.56M | 568.24M | 531.64M | 454.17M |
| EBITDA | 681.05M | 718.24M | 599.51M | 570.22M | 535.29M | 500.67M |
| Net Income | 244.08M | 273.48M | 189.22M | 192.84M | 178.33M | 192.33M |
Balance Sheet | ||||||
| Total Assets | 7.18B | 7.21B | 6.83B | 6.28B | 6.18B | 5.83B |
| Cash, Cash Equivalents and Short-Term Investments | 8.86M | 14.91M | 36.28M | 20.74M | 25.88M | 18.98M |
| Total Debt | 3.23B | 3.29B | 3.06B | 2.66B | 2.53B | 2.25B |
| Total Liabilities | 3.52B | 3.54B | 3.30B | 2.84B | 2.73B | 2.44B |
| Stockholders Equity | 3.59B | 3.60B | 3.46B | 3.37B | 3.38B | 3.33B |
Cash Flow | ||||||
| Free Cash Flow | 401.36M | 401.81M | 375.06M | 372.63M | 335.22M | 175.77M |
| Operating Cash Flow | 477.29M | 463.39M | 460.29M | 391.09M | 387.93M | 336.15M |
| Investing Cash Flow | -564.39M | -497.30M | -731.06M | -320.35M | -447.52M | -1.22B |
| Financing Cash Flow | 78.20M | 97.40M | 286.29M | -75.67M | 63.19M | 887.12M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
78 Outperform | $8.37B | 13.39 | 12.77% | 2.98% | 8.82% | 28.07% | |
75 Outperform | $10.66B | 26.14 | 8.37% | 3.15% | 11.31% | 20.09% | |
75 Outperform | $6.86B | 9.61 | 10.09% | 3.38% | 24.51% | 104.06% | |
71 Outperform | $7.22B | 27.77 | 6.95% | 4.02% | 9.98% | -2.19% | |
67 Neutral | $2.98B | -2,814.46 | 4.61% | 5.33% | -3.81% | 52.53% | |
65 Neutral | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% | |
64 Neutral | $7.93B | 20.49 | 2.71% | 4.30% | 2.02% | -23.68% |