| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 823.61M | 767.38M | 707.84M | 657.35M | 562.16M | 483.41M |
| Gross Profit | 657.10M | 612.56M | 568.24M | 531.64M | 454.17M | 394.05M |
| EBITDA | 673.77M | 599.51M | 570.22M | 535.29M | 500.67M | 488.22M |
| Net Income | 240.95M | 189.22M | 192.84M | 178.33M | 192.33M | 202.15M |
Balance Sheet | ||||||
| Total Assets | 6.90B | 6.83B | 6.28B | 6.18B | 5.83B | 4.69B |
| Cash, Cash Equivalents and Short-Term Investments | 17.32M | 36.28M | 20.74M | 25.88M | 18.98M | 15.67M |
| Total Debt | 3.14B | 3.06B | 2.66B | 2.53B | 2.25B | 1.73B |
| Total Liabilities | 3.40B | 3.30B | 2.84B | 2.73B | 2.44B | 1.92B |
| Stockholders Equity | 3.43B | 3.46B | 3.37B | 3.38B | 3.33B | 2.72B |
Cash Flow | ||||||
| Free Cash Flow | 425.19M | 375.06M | 372.63M | 335.22M | 175.77M | 179.10M |
| Operating Cash Flow | 463.85M | 460.29M | 391.09M | 387.93M | 336.15M | 293.92M |
| Investing Cash Flow | -577.39M | -731.06M | -320.35M | -447.52M | -1.22B | -554.62M |
| Financing Cash Flow | 60.83M | 286.29M | -75.67M | 63.19M | 887.12M | 269.18M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
78 Outperform | $9.82B | 38.61 | 7.83% | 3.15% | 11.10% | -1.65% | |
75 Outperform | $7.08B | 29.27 | 7.17% | 4.02% | 9.62% | 31.08% | |
74 Outperform | $6.15B | 18.96 | 8.38% | 3.38% | 21.13% | 74.37% | |
74 Outperform | $8.08B | 33.12 | 8.97% | 2.98% | 9.66% | -23.17% | |
74 Outperform | $9.49B | 28.73 | 4.03% | 4.30% | 10.27% | 15.25% | |
73 Outperform | $2.96B | 26.43 | 5.62% | 5.33% | 6.98% | 465.32% | |
65 Neutral | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% |