| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 713.81M | 672.18M | 618.20M | 654.87M | 476.13M | 447.79M |
| Gross Profit | 525.13M | 487.83M | 448.88M | 510.30M | 344.83M | 328.59M |
| EBITDA | 493.21M | 451.25M | 413.32M | 481.23M | 318.32M | 303.87M |
| Net Income | 236.90M | 287.34M | 274.82M | 359.13M | 271.00M | 201.58M |
Balance Sheet | ||||||
| Total Assets | 5.51B | 5.26B | 5.18B | 4.95B | 4.18B | 3.79B |
| Cash, Cash Equivalents and Short-Term Investments | 33.51M | 44.51M | 43.84M | 133.24M | 58.59M | 162.09M |
| Total Debt | 3.01B | 2.23B | 2.25B | 2.09B | 1.64B | 1.63B |
| Total Liabilities | 2.77B | 2.52B | 2.54B | 2.42B | 1.93B | 1.84B |
| Stockholders Equity | 2.65B | 2.67B | 2.56B | 2.46B | 2.19B | 1.90B |
Cash Flow | ||||||
| Free Cash Flow | 437.29M | 352.49M | 304.81M | -111.47M | 33.85M | 79.96M |
| Operating Cash Flow | 437.29M | 352.49M | 304.81M | 410.90M | 267.03M | 241.08M |
| Investing Cash Flow | -425.06M | -131.62M | -378.31M | -629.11M | -416.82M | -251.74M |
| Financing Cash Flow | -9.35M | -213.03M | -27.78M | 304.50M | 8.91M | 57.60M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
| ― | $9.28B | 37.14 | 7.83% | 3.30% | 11.10% | -1.65% | |
| ― | $9.65B | 29.95 | 4.03% | 4.12% | 10.27% | 15.25% | |
| ― | $2.82B | 34.41 | 4.15% | 5.67% | 6.64% | 210.89% | |
| ― | $6.02B | 24.01 | 6.85% | 3.41% | 22.17% | 40.80% | |
| ― | $7.03B | 30.17 | 6.89% | 3.95% | 8.56% | 22.20% | |
| ― | $7.60B | 31.41 | 8.97% | 3.06% | 9.66% | -23.17% | |
| ― | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% |
First Industrial Realty Trust, Inc. is a U.S.-based company specializing in the ownership, operation, and development of logistics properties, focusing on supply-constrained, coastally oriented markets. In its third quarter of 2025, the company reported significant achievements, including the signing of 772,000 square feet of new leases for development projects and a notable increase in cash rental rates. The company’s diluted net income per share was $0.49, down from $0.75 a year ago, while funds from operations (FFO) per share increased to $0.76 from $0.68. The company also reported a 32% cash rental rate increase on leases commencing in 2025 and a 31% increase for 2026. Additionally, First Industrial Realty Trust raised its 2025 NAREIT FFO guidance midpoint by $0.04 to a range of $2.94 to $2.98 per share/unit. The company maintained a strong portfolio performance with an in-service occupancy of 94.0% at the end of the third quarter. Looking ahead, First Industrial Realty Trust remains focused on capturing growth opportunities within its development and portfolio, with expectations of continued rent growth on future lease signings.
On August 21, 2025, First Industrial Realty Trust, Inc. announced the initiation of a new equity offering, allowing for the sale of up to $800 million or 16 million shares of common stock through various transactions, including ‘at-the-market’ offerings. This move follows the termination of previous distribution agreements and is aimed at raising capital for general corporate purposes such as property acquisition and debt repayment, potentially impacting the company’s financial flexibility and market positioning.
The most recent analyst rating on (FR) stock is a Buy with a $57.00 price target. To see the full list of analyst forecasts on First Industrial Realty stock, see the FR Stock Forecast page.