| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 2.60B | 2.67B | 2.67B | 2.91B | 2.71B |
| Gross Profit | 104.66M | 846.73M | 770.57M | 695.96M | 629.78M |
| EBITDA | 379.40M | 392.96M | 165.76M | 417.64M | 388.42M |
| Net Income | -114.55M | -94.31M | -336.21M | -19.44M | -30.45M |
Balance Sheet | |||||
| Total Assets | 8.12B | 7.74B | 7.87B | 8.10B | 8.22B |
| Cash, Cash Equivalents and Short-Term Investments | 136.86M | 47.65M | 60.39M | 53.06M | 82.96M |
| Total Debt | 4.50B | 3.68B | 3.49B | 3.58B | 3.42B |
| Total Liabilities | 5.20B | 4.43B | 4.23B | 4.32B | 4.19B |
| Stockholders Equity | 2.88B | 3.28B | 3.62B | 3.77B | 4.02B |
Cash Flow | |||||
| Free Cash Flow | -217.20M | 102.42M | 35.92M | -22.95M | -218.77M |
| Operating Cash Flow | 359.64M | 411.88M | 366.15M | 300.00M | 273.06M |
| Investing Cash Flow | -658.00M | -313.18M | -357.07M | -348.49M | -1.24B |
| Financing Cash Flow | 383.26M | -106.78M | -285.00K | 23.32M | 431.49M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
75 Outperform | $30.71B | 24.31 | 7.12% | 5.01% | 3.38% | 17.16% | |
71 Outperform | $8.86B | 24.70 | 11.96% | 5.69% | 4.19% | -12.19% | |
68 Neutral | $131.30B | 35.12 | 6.28% | 3.16% | 10.75% | 4.29% | |
67 Neutral | $51.47B | 25.52 | 19.03% | 4.63% | 2.30% | -0.22% | |
65 Neutral | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% | |
60 Neutral | $7.83B | -81.43 | -1.18% | 6.18% | 0.44% | 75.40% | |
50 Neutral | $3.42B | -32.08 | -3.75% | 7.21% | -2.60% | 78.16% |