| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 8.79B | 8.20B | 8.02B | 5.97B | 4.76B |
| Gross Profit | 5.24B | 6.14B | 6.01B | 4.46B | 3.51B |
| EBITDA | 7.20B | 7.53B | 6.57B | 5.80B | 5.15B |
| Net Income | 3.41B | 3.73B | 3.06B | 3.36B | 2.94B |
Balance Sheet | |||||
| Total Assets | 98.72B | 95.33B | 93.02B | 87.90B | 58.49B |
| Cash, Cash Equivalents and Short-Term Investments | 1.15B | 1.32B | 530.39M | 278.48M | 556.12M |
| Total Debt | 35.04B | 31.49B | 29.60B | 24.51B | 18.16B |
| Total Liabilities | 40.97B | 36.71B | 35.20B | 30.03B | 20.74B |
| Stockholders Equity | 53.19B | 53.95B | 53.18B | 53.24B | 33.43B |
Cash Flow | |||||
| Free Cash Flow | 5.01B | 4.91B | 5.37B | 3.58B | 2.50B |
| Operating Cash Flow | 5.01B | 4.91B | 5.37B | 4.13B | 3.00B |
| Investing Cash Flow | -3.63B | -3.10B | -6.42B | -4.50B | -1.99B |
| Financing Cash Flow | -1.56B | -999.96M | 1.32B | 115.79M | -1.01B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
75 Outperform | $6.94B | 14.93 | 10.09% | 3.38% | 21.13% | 74.37% | |
74 Outperform | $10.28B | 36.86 | 7.48% | 3.15% | 11.10% | -1.65% | |
71 Outperform | $7.25B | 25.24 | 7.85% | 4.02% | 9.62% | 31.08% | |
71 Outperform | $8.26B | 24.05 | 9.32% | 2.98% | 9.66% | -23.17% | |
68 Neutral | $131.30B | 35.12 | 6.28% | 3.16% | 10.75% | 4.29% | |
66 Neutral | $7.95B | 42.45 | 2.44% | 4.30% | 10.27% | 15.25% | |
65 Neutral | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% |