| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 737.14M | 721.34M | 638.53M | 566.40M | 487.02M | 409.48M |
| Gross Profit | 265.76M | 312.36M | 464.31M | 412.37M | 353.11M | 294.40M |
| EBITDA | 540.21M | 495.38M | 414.47M | 370.42M | 314.69M | 260.74M |
| Net Income | 292.62M | 257.42M | 227.75M | 200.49M | 186.18M | 157.56M |
Balance Sheet | ||||||
| Total Assets | 5.49B | 5.43B | 5.08B | 4.52B | 4.04B | 3.22B |
| Cash, Cash Equivalents and Short-Term Investments | 31.36M | 1.01M | 17.53M | 40.26M | 56.00K | 4.39M |
| Total Debt | 1.67B | 1.75B | 1.55B | 1.70B | 1.88B | 1.48B |
| Total Liabilities | 1.91B | 1.94B | 1.78B | 1.91B | 2.08B | 1.64B |
| Stockholders Equity | 3.58B | 3.50B | 3.29B | 2.61B | 1.95B | 1.57B |
Cash Flow | ||||||
| Free Cash Flow | 417.71M | 404.90M | 357.30M | 287.09M | 275.65M | 219.83M |
| Operating Cash Flow | 489.37M | 480.73M | 416.59M | 338.20M | 316.50M | 256.49M |
| Investing Cash Flow | -572.36M | -576.28M | -724.34M | -570.06M | -521.15M | -529.26M |
| Financing Cash Flow | 93.83M | 79.03M | 285.02M | 272.06M | 200.31M | 277.14M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
78 Outperform | $8.51B | 13.39 | 12.77% | 2.98% | 8.82% | 28.07% | |
75 Outperform | $10.76B | 26.14 | 8.37% | 3.15% | 11.31% | 20.09% | |
75 Outperform | $6.94B | 14.93 | 10.09% | 3.38% | 24.51% | 104.06% | |
71 Outperform | $7.38B | 27.77 | 6.95% | 4.02% | 9.98% | -2.19% | |
67 Neutral | $3.06B | -2,814.46 | 4.52% | 5.33% | -3.81% | 52.53% | |
65 Neutral | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% | |
64 Neutral | $8.02B | 20.49 | 2.71% | 4.30% | 2.02% | -23.68% |