| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 988.48M | 1.00B | 936.41M | 797.83M | 631.20M | 452.24M |
| Gross Profit | 605.66M | 775.41M | 726.15M | 613.35M | 480.70M | 344.52M |
| EBITDA | 592.48M | 640.59M | 614.10M | 506.81M | 383.67M | 279.78M |
| Net Income | 232.02M | 212.03M | 273.80M | 238.02M | 167.58M | 128.24M |
Balance Sheet | ||||||
| Total Assets | 12.40B | 12.61B | 12.65B | 10.93B | 9.26B | 6.78B |
| Cash, Cash Equivalents and Short-Term Investments | 51.71M | 165.78M | 55.97M | 33.44M | 36.79M | 43.99M |
| Total Debt | 3.25B | 3.50B | 3.35B | 2.23B | 1.94B | 1.40B |
| Total Liabilities | 3.76B | 3.77B | 3.92B | 2.79B | 2.34B | 1.71B |
| Stockholders Equity | 8.26B | 8.46B | 8.32B | 7.77B | 6.56B | 4.78B |
Cash Flow | ||||||
| Free Cash Flow | 213.38M | 208.66M | 105.53M | 160.98M | 192.60M | 128.99M |
| Operating Cash Flow | 530.70M | 542.09M | 478.92M | 427.55M | 327.69M | 231.46M |
| Investing Cash Flow | -36.31M | -125.06M | -1.84B | -1.68B | -2.45B | -1.91B |
| Financing Cash Flow | -997.36M | -307.22M | 1.38B | 1.25B | 2.11B | 1.55B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
79 Outperform | $8.50B | 13.39 | 12.77% | 2.98% | 8.82% | 28.07% | |
75 Outperform | $10.76B | 26.14 | 8.37% | 3.15% | 11.31% | 20.09% | |
75 Outperform | $7.01B | 14.93 | 10.09% | 3.38% | 24.51% | 104.06% | |
73 Outperform | $7.55B | 27.79 | 7.85% | 4.02% | 10.14% | 40.95% | |
65 Neutral | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% | |
64 Neutral | $8.14B | 20.49 | 2.71% | 4.30% | 1.75% | -23.68% | |
60 Neutral | $8.20B | -81.43 | -1.18% | 6.18% | 0.28% | 86.60% |