| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 347.31M | 350.23M | 358.46M | 340.50M | 321.25M | 344.00M |
| Gross Profit | -59.41M | -107.40M | 105.08M | 98.58M | 85.81M | 119.54M |
| EBITDA | 317.28M | 373.98M | 257.96M | 272.32M | 227.57M | 260.79M |
| Net Income | 93.85M | 113.16M | 44.53M | 30.38M | 113.78M | 382.65M |
Balance Sheet | ||||||
| Total Assets | 3.47B | 3.54B | 3.84B | 4.19B | 4.05B | 4.01B |
| Cash, Cash Equivalents and Short-Term Investments | 130.11M | 170.39M | 101.84M | 329.39M | 54.39M | 190.93M |
| Total Debt | 1.36B | 1.37B | 1.46B | 1.66B | 1.39B | 1.40B |
| Total Liabilities | 1.47B | 1.49B | 1.72B | 1.93B | 1.66B | 1.68B |
| Stockholders Equity | 1.99B | 2.04B | 2.10B | 2.23B | 2.35B | 2.29B |
Cash Flow | ||||||
| Free Cash Flow | 161.81M | 163.81M | 193.41M | 191.51M | 161.71M | 205.14M |
| Operating Cash Flow | 187.19M | 188.72M | 211.19M | 209.45M | 194.27M | 220.35M |
| Investing Cash Flow | 268.17M | 298.20M | 86.40M | -183.45M | -236.92M | -337.76M |
| Financing Cash Flow | -396.25M | -418.34M | -394.98M | 118.96M | -93.87M | 129.10M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
78 Outperform | $8.50B | 13.39 | 12.77% | 2.98% | 8.82% | 28.07% | |
75 Outperform | $6.93B | 14.93 | 10.09% | 3.38% | 24.51% | 104.06% | |
71 Outperform | $7.38B | 27.79 | 6.95% | 4.02% | 9.98% | -2.19% | |
67 Neutral | $3.00B | 25.58 | 5.49% | 5.33% | -3.81% | 52.53% | |
65 Neutral | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% | |
64 Neutral | $8.10B | 20.49 | 2.71% | 4.30% | 2.02% | -23.68% |