| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 350.23M | 358.46M | 340.50M | 321.25M | 344.00M |
| Gross Profit | -107.40M | 105.08M | 98.58M | 85.81M | 119.54M |
| EBITDA | 373.98M | 257.96M | 272.32M | 227.57M | 260.79M |
| Net Income | 113.16M | 44.53M | 30.38M | 113.78M | 382.65M |
Balance Sheet | |||||
| Total Assets | 3.54B | 3.84B | 4.19B | 4.05B | 4.01B |
| Cash, Cash Equivalents and Short-Term Investments | 170.39M | 101.84M | 329.39M | 54.39M | 190.93M |
| Total Debt | 1.37B | 1.46B | 1.66B | 1.39B | 1.40B |
| Total Liabilities | 1.49B | 1.72B | 1.93B | 1.66B | 1.68B |
| Stockholders Equity | 2.04B | 2.10B | 2.23B | 2.35B | 2.29B |
Cash Flow | |||||
| Free Cash Flow | 163.81M | 193.41M | 191.51M | 161.71M | 205.14M |
| Operating Cash Flow | 188.72M | 211.19M | 209.45M | 194.27M | 220.35M |
| Investing Cash Flow | 298.20M | 86.40M | -183.45M | -236.92M | -337.76M |
| Financing Cash Flow | -418.34M | -394.98M | 118.96M | -93.87M | 129.10M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
75 Outperform | $6.94B | 14.93 | 10.09% | 3.38% | 21.13% | 74.37% | |
71 Outperform | $7.25B | 25.24 | 7.85% | 4.02% | 9.62% | 31.08% | |
71 Outperform | $8.26B | 24.05 | 9.32% | 2.98% | 9.66% | -23.17% | |
68 Neutral | $2.93B | 25.58 | 5.49% | 5.33% | 6.98% | 465.32% | |
66 Neutral | $7.95B | 42.45 | 2.44% | 4.30% | 10.27% | 15.25% | |
65 Neutral | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% |