| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 191.51M | 198.35M | 199.85M | 183.54M | 140.62M | 109.85M |
| Gross Profit | 133.42M | 136.64M | 137.31M | 126.94M | 92.98M | 71.69M |
| EBITDA | 216.77M | 267.73M | 142.79M | 110.43M | 75.34M | 60.43M |
| Net Income | 92.81M | 139.34M | 13.66M | -16.89M | -15.01M | -33.33M |
Balance Sheet | ||||||
| Total Assets | 1.57B | 1.37B | 1.44B | 1.52B | 1.27B | 920.27M |
| Cash, Cash Equivalents and Short-Term Investments | 15.82M | 17.55M | 14.49M | 11.00M | 26.23M | 15.67M |
| Total Debt | 846.23M | 646.02M | 872.55M | 916.62M | 690.14M | 520.37M |
| Total Liabilities | 1.02B | 781.30M | 953.66M | 998.09M | 767.29M | 581.05M |
| Stockholders Equity | 470.06M | 579.55M | 483.02M | 517.84M | 498.68M | 334.45M |
Cash Flow | ||||||
| Free Cash Flow | 94.60M | 96.07M | 81.87M | 72.23M | 32.63M | 35.68M |
| Operating Cash Flow | 101.00M | 96.07M | 81.87M | 72.23M | 57.94M | 41.74M |
| Investing Cash Flow | -111.49M | 87.46M | -79.00K | -252.36M | -356.08M | -259.12M |
| Financing Cash Flow | 18.91M | -166.11M | -86.80M | 167.97M | 309.46M | 227.03M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
78 Outperform | $2.88B | 25.66 | 5.62% | 5.54% | 6.98% | 465.32% | |
77 Outperform | $9.64B | 29.17 | 4.03% | 4.10% | 10.27% | 15.25% | |
75 Outperform | $7.36B | 30.44 | 7.17% | 3.78% | 9.62% | 31.08% | |
72 Outperform | $1.02B | 11.35 | 20.14% | 4.36% | -4.99% | 10123.98% | |
68 Neutral | $7.85B | 32.17 | 8.97% | 3.05% | 9.66% | -23.17% | |
65 Neutral | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% | |
50 Neutral | $367.96M | -4.11 | -16.39% | 2.17% | 1.08% | 14.30% |
On October 24, 2025, Plymouth Industrial REIT announced a definitive merger agreement to be acquired by Makarora Management LP and Ares Alternative Credit funds for $2.1 billion in an all-cash transaction. This acquisition, which offers a 50% premium on Plymouth’s stock price as of August 18, 2025, is expected to close in early 2026, subject to shareholder and regulatory approvals. The merger will result in Plymouth becoming a private company, with its shares de-registered from the NYSE. The transaction is anticipated to provide significant value to shareholders and aligns with Makarora’s strategy of investing in industrial assets located near major U.S. population centers.
The most recent analyst rating on (PLYM) stock is a Hold with a $24.00 price target. To see the full list of analyst forecasts on Plymouth Industrial Reit stock, see the PLYM Stock Forecast page.
Plymouth Industrial REIT’s recent earnings call highlights a robust operational performance, underscored by significant leasing activity and strategic acquisitions. Despite challenges in the big box market due to oversupply and limited new construction activity, the company’s overall performance remains strong, supported by a solid balance sheet.