| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 453.36M | 448.85M | 442.32M | 437.34M | 388.15M | 219.87M |
| Gross Profit | 49.27M | 56.72M | 379.76M | 377.29M | 337.53M | 189.74M |
| EBITDA | 318.73M | 327.93M | 322.19M | 316.75M | 147.16M | 165.26M |
| Net Income | -54.08M | -66.19M | -95.67M | -107.99M | -226.72M | 119.68M |
Balance Sheet | ||||||
| Total Assets | 5.17B | 5.19B | 5.41B | 5.56B | 5.68B | 1.91B |
| Cash, Cash Equivalents and Short-Term Investments | 185.79M | 183.03M | 131.71M | 112.34M | 48.26M | 29.40M |
| Total Debt | 14.69M | 4.22B | 4.32B | 4.32B | 4.27B | 840.56M |
| Total Liabilities | 4.28B | 4.29B | 4.40B | 4.40B | 4.35B | 870.52M |
| Stockholders Equity | 479.72M | 489.70M | 562.02M | 669.95M | 790.72M | 1.04B |
Cash Flow | ||||||
| Free Cash Flow | 65.19M | 60.67M | 1.96M | 6.06M | 65.52M | 105.74M |
| Operating Cash Flow | 65.19M | 60.67M | 1.96M | 6.06M | 83.25M | 110.65M |
| Investing Cash Flow | 10.95M | 3.96M | 16.42M | 67.74M | -3.45B | 22.88M |
| Financing Cash Flow | -127.06M | -124.08M | -21.63M | 31.14M | 3.47B | -126.96M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
78 Outperform | $8.50B | 13.39 | 12.77% | 2.98% | 8.82% | 28.07% | |
71 Outperform | $7.38B | 27.79 | 6.95% | 4.02% | 9.98% | -2.19% | |
67 Neutral | $3.00B | 25.58 | 5.49% | 5.33% | -3.81% | 52.53% | |
65 Neutral | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% | |
64 Neutral | $8.10B | 20.49 | 2.71% | 4.30% | 2.02% | -23.68% | |
55 Neutral | $495.32M | -5.52 | -12.96% | 2.20% | 2.57% | 42.59% |