| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 448.85M | 442.32M | 437.34M | 388.15M | 219.87M |
| Gross Profit | 56.72M | 379.76M | 377.29M | 337.53M | 189.74M |
| EBITDA | 327.93M | 322.19M | 316.75M | 147.16M | 165.26M |
| Net Income | -66.19M | -95.67M | -107.99M | -226.72M | 119.68M |
Balance Sheet | |||||
| Total Assets | 5.19B | 5.41B | 5.56B | 5.68B | 1.91B |
| Cash, Cash Equivalents and Short-Term Investments | 183.03M | 131.71M | 112.34M | 48.26M | 29.40M |
| Total Debt | 4.22B | 4.32B | 4.32B | 4.27B | 840.56M |
| Total Liabilities | 4.29B | 4.40B | 4.40B | 4.35B | 870.52M |
| Stockholders Equity | 489.70M | 562.02M | 669.95M | 790.72M | 1.04B |
Cash Flow | |||||
| Free Cash Flow | 60.67M | 1.96M | 6.06M | 65.52M | 105.74M |
| Operating Cash Flow | 60.67M | 1.96M | 6.06M | 83.25M | 110.65M |
| Investing Cash Flow | 3.96M | 16.42M | 67.74M | -3.45B | 22.88M |
| Financing Cash Flow | -124.08M | -21.63M | 31.14M | 3.47B | -126.96M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
71 Outperform | $7.29B | 25.24 | 7.85% | 4.02% | 9.62% | 31.08% | |
71 Outperform | $8.29B | 24.05 | 9.32% | 2.98% | 9.66% | -23.17% | |
68 Neutral | $2.94B | 25.58 | 5.49% | 5.33% | 6.98% | 465.32% | |
66 Neutral | $7.87B | 42.45 | 2.44% | 4.30% | 10.27% | 15.25% | |
65 Neutral | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% | |
51 Neutral | $369.26M | -51.49 | -12.96% | 2.20% | 1.08% | 14.30% |