| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 3.39B | 3.38B | 3.34B | 2.62B | 1.97B | 1.61B |
| Gross Profit | 945.64M | 960.17M | 2.55B | 2.02B | 1.54B | 1.23B |
| EBITDA | 3.19B | 2.41B | 2.26B | 1.79B | 1.37B | 1.11B |
| Net Income | 944.10M | 974.00M | 854.68M | 803.20M | 860.69M | 827.65M |
Balance Sheet | ||||||
| Total Assets | 29.10B | 29.26B | 28.85B | 27.46B | 12.17B | 10.47B |
| Cash, Cash Equivalents and Short-Term Investments | 138.99M | 138.92M | 138.22M | 99.06M | 92.87M | 71.13M |
| Total Debt | 13.94B | 14.97B | 13.03B | 11.25B | 7.56B | 6.19B |
| Total Liabilities | 14.89B | 14.94B | 13.99B | 12.04B | 8.09B | 6.69B |
| Stockholders Equity | 13.33B | 13.43B | 13.95B | 14.39B | 3.26B | 3.12B |
Cash Flow | ||||||
| Free Cash Flow | 1.86B | 1.83B | 1.87B | 1.39B | 1.22B | 948.78M |
| Operating Cash Flow | 1.86B | 1.85B | 1.89B | 1.40B | 1.24B | 952.44M |
| Investing Cash Flow | -519.68M | -814.21M | -1.65B | -1.82B | -1.65B | -837.54M |
| Financing Cash Flow | -1.32B | -1.04B | -202.29M | 423.13M | 431.86M | -166.71M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
77 Outperform | $1.56B | 11.59 | 6.29% | 13.07% | -13.80% | -28.74% | |
74 Outperform | $31.33B | 28.69 | 6.97% | 5.01% | 4.16% | 3.52% | |
73 Outperform | $52.94B | 22.59 | 20.48% | 4.63% | 2.90% | -3.92% | |
71 Outperform | $9.19B | 25.18 | 11.96% | 5.69% | 5.02% | -15.68% | |
65 Neutral | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% | |
65 Neutral | $5.70B | 29.30 | 7.46% | 8.28% | -2.26% | -40.25% |