Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 3.38B | 3.34B | 2.62B | 1.97B | 1.61B | 1.38B |
Gross Profit | 2.56B | 2.55B | 2.02B | 1.54B | 1.23B | 1.02B |
EBITDA | 2.30B | 2.26B | 1.79B | 1.37B | 1.11B | 894.87M |
Net Income | 975.91M | 854.68M | 803.20M | 860.69M | 827.65M | 481.78M |
Balance Sheet | ||||||
Total Assets | 29.37B | 28.85B | 27.46B | 12.17B | 10.47B | 9.40B |
Cash, Cash Equivalents and Short-Term Investments | 125.05M | 138.22M | 99.06M | 92.87M | 71.13M | 109.12M |
Total Debt | 13.65B | 13.03B | 11.25B | 7.56B | 6.19B | 6.01B |
Total Liabilities | 14.69B | 13.99B | 12.04B | 8.09B | 6.69B | 6.46B |
Stockholders Equity | 13.79B | 13.95B | 14.39B | 3.26B | 3.12B | 2.55B |
Cash Flow | ||||||
Free Cash Flow | 1.88B | 1.87B | 1.39B | 1.22B | 948.78M | 764.14M |
Operating Cash Flow | 1.90B | 1.89B | 1.40B | 1.24B | 952.44M | 771.23M |
Investing Cash Flow | -1.50B | -1.65B | -1.82B | -1.65B | -837.54M | -955.43M |
Financing Cash Flow | -358.34M | -202.29M | 423.13M | 431.86M | -166.71M | 241.47M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
78 Outperform | 50.28B | 31.27 | 19.32% | 4.17% | 2.49% | -14.10% | |
78 Outperform | 990.97M | 7.63 | 24.04% | 4.36% | -3.63% | 436.37% | |
76 Outperform | $31.85B | 31.24 | 6.97% | 4.51% | 4.83% | 18.94% | |
76 Outperform | 9.35B | 24.87 | 13.32% | 5.07% | 3.14% | -8.01% | |
72 Outperform | 1.61B | 12.39 | 7.30% | 13.26% | -7.80% | -18.78% | |
59 Neutral | 4.18B | 49.72 | 6.77% | 7.31% | -7.33% | -66.93% | |
65 Neutral | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% |
On August 21, 2025, Extra Space Storage LP, a subsidiary of Extra Space Storage Inc., entered into a fourth amended and restated credit agreement with various financial institutions. This agreement allows for aggregate borrowings of up to $4.5 billion, with provisions for extensions and interest rates tied to the company’s credit ratings. The agreement is significant as it enhances the company’s financial flexibility and supports its strategic growth initiatives, although it includes several financial covenants and customary events of default.
The most recent analyst rating on (EXR) stock is a Buy with a $160.00 price target. To see the full list of analyst forecasts on Extra Space Storage stock, see the EXR Stock Forecast page.