Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 3.31B | 3.26B | 2.56B | 1.92B | 1.58B | 1.36B |
Gross Profit | 2.21B | 2.35B | 1.89B | 1.46B | 1.18B | 969.10M |
EBITDA | 2.37B | 2.31B | 1.74B | 1.33B | 1.05B | 846.01M |
Net Income | 975.91M | 854.68M | 803.20M | 860.69M | 827.65M | 481.78M |
Balance Sheet | ||||||
Total Assets | 29.37B | 28.85B | 27.46B | 12.17B | 10.47B | 9.40B |
Cash, Cash Equivalents and Short-Term Investments | 125.05M | 138.22M | 99.06M | 92.87M | 71.13M | 109.12M |
Total Debt | 13.65B | 13.03B | 11.25B | 7.56B | 6.19B | 6.01B |
Total Liabilities | 14.69B | 13.99B | 12.04B | 8.09B | 6.69B | 6.46B |
Stockholders Equity | 13.79B | 13.95B | 14.39B | 3.26B | 3.12B | 2.55B |
Cash Flow | ||||||
Free Cash Flow | 1.88B | 1.87B | 1.39B | 1.22B | 948.78M | 764.14M |
Operating Cash Flow | 1.90B | 1.89B | 1.40B | 1.24B | 952.44M | 771.23M |
Investing Cash Flow | -1.50B | -1.65B | -1.82B | -1.65B | -837.54M | -955.43M |
Financing Cash Flow | -358.34M | -202.29M | 423.13M | 431.86M | -166.71M | 241.47M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
78 Outperform | $966.20M | 7.32 | 25.64% | 4.48% | -3.63% | 436.37% | |
76 Outperform | $50.85B | 32.05 | 18.98% | 4.15% | 2.49% | -14.10% | |
75 Outperform | $1.54B | 11.91 | 7.04% | 13.84% | -7.80% | -18.78% | |
73 Outperform | $31.07B | 31.02 | 6.97% | 4.61% | 4.83% | 18.94% | |
73 Outperform | $9.22B | 24.62 | 13.43% | 5.15% | 3.14% | -8.01% | |
63 Neutral | $7.00B | 13.54 | -0.52% | 7.07% | 3.61% | -22.78% | |
60 Neutral | $4.27B | 50.99 | 6.19% | 7.19% | -7.33% | -66.93% |
On August 21, 2025, Extra Space Storage LP, a subsidiary of Extra Space Storage Inc., entered into a fourth amended and restated credit agreement with various financial institutions. This agreement allows for aggregate borrowings of up to $4.5 billion, with provisions for extensions and interest rates tied to the company’s credit ratings. The agreement is significant as it enhances the company’s financial flexibility and supports its strategic growth initiatives, although it includes several financial covenants and customary events of default.
On August 8, 2025, Extra Space Storage LP completed a public offering of $800 million in 4.950% Senior Notes due 2033, guaranteed by Extra Space Storage Inc. and its business trusts. The offering aims to strengthen the company’s financial position, with the Notes being senior unsecured obligations, subject to certain covenants and potential events of default. This strategic financial move is expected to impact the company’s operations and market positioning by providing additional capital for growth and expansion.
On August 6, 2025, Extra Space Storage Inc. announced the pricing of an $800 million public offering of 4.950% senior notes due 2033. The proceeds from this offering are intended to repay outstanding amounts under the company’s lines of credit and commercial paper program, as well as for general corporate purposes and potential acquisitions. This strategic financial move is expected to enhance the company’s operational flexibility and support its growth initiatives.
On April 15, 2024, Extra Space Storage Inc. filed a Registration Statement with the SEC, updating the U.S. Federal Income Tax Consequences section in their prospectus. This filing underscores the company’s ongoing commitment to maintaining its REIT status, which allows it to avoid double taxation by distributing taxable income to shareholders. However, the company acknowledges potential risks, such as changes in tax laws that could impact its REIT status and tax obligations.