| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 265.95M | 308.52M | 309.51M | 276.36M | 204.55M |
| Gross Profit | 235.78M | 280.05M | 284.61M | 265.84M | 200.11M |
| EBITDA | 208.70M | 248.72M | 248.88M | 232.64M | 172.15M |
| Net Income | 114.44M | 161.66M | 165.59M | 154.39M | 113.99M |
Balance Sheet | |||||
| Total Assets | 2.37B | 2.38B | 2.39B | 2.41B | 2.08B |
| Cash, Cash Equivalents and Short-Term Investments | 47.60M | 146.25M | 140.25M | 87.12M | 81.10M |
| Total Debt | 393.70M | 297.87M | 300.88M | 301.50M | 326.09M |
| Total Liabilities | 522.85M | 441.99M | 438.12M | 452.94M | 472.90M |
| Stockholders Equity | 1.85B | 1.94B | 1.95B | 1.96B | 1.61B |
Cash Flow | |||||
| Free Cash Flow | 174.76M | 258.45M | 255.54M | -139.75M | 188.75M |
| Operating Cash Flow | 198.19M | 258.45M | 255.54M | 234.13M | 188.75M |
| Investing Cash Flow | -174.30M | -56.00M | -6.79M | -396.20M | -384.09M |
| Financing Cash Flow | -122.54M | -197.90M | -195.63M | 164.22M | 155.76M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
78 Outperform | $1.41B | 11.59 | 6.29% | 13.07% | -11.22% | -24.64% | |
71 Outperform | $6.99B | 25.24 | 7.85% | 4.02% | 9.62% | 31.08% | |
71 Outperform | $8.01B | 24.05 | 9.32% | 2.98% | 9.66% | -23.17% | |
68 Neutral | $2.72B | 25.58 | 5.49% | 5.33% | 6.98% | 465.32% | |
65 Neutral | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% | |
51 Neutral | $361.93M | -51.49 | -12.96% | 2.20% | 1.08% | 14.30% |