Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 1.09B | 1.07B | 1.05B | 1.01B | 822.56M | 679.18M |
Gross Profit | 697.89M | 748.48M | 554.32M | 716.36M | 570.46M | 472.62M |
EBITDA | 706.04M | 688.82M | 703.12M | 661.74M | 547.93M | 414.12M |
Net Income | 374.85M | 391.18M | 410.76M | 291.26M | 223.48M | 165.62M |
Balance Sheet | ||||||
Total Assets | 6.71B | 6.39B | 6.23B | 6.33B | 6.55B | 4.78B |
Cash, Cash Equivalents and Short-Term Investments | 8.74M | 71.56M | 6.53M | 6.06M | 11.14M | 3.59M |
Total Debt | 3.42B | 3.05B | 3.10B | 3.06B | 3.21B | 2.43B |
Total Liabilities | 3.82B | 3.44B | 3.34B | 3.43B | 3.55B | 2.69B |
Stockholders Equity | 2.81B | 2.87B | 2.80B | 2.83B | 2.87B | 1.83B |
Cash Flow | ||||||
Free Cash Flow | 613.86M | 631.07M | 611.14M | 550.23M | 414.58M | 301.18M |
Operating Cash Flow | 613.86M | 631.07M | 611.14M | 591.47M | 449.19M | 351.03M |
Investing Cash Flow | -610.79M | -173.96M | -93.82M | -48.77M | -1.85B | -511.44M |
Financing Cash Flow | 3.99M | -387.67M | -518.03M | -547.09M | 1.41B | 108.20M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
76 Outperform | $50.85B | 32.05 | 18.98% | 4.15% | 2.49% | -14.10% | |
73 Outperform | $9.22B | 24.62 | 13.43% | 5.08% | 3.14% | -8.01% | |
73 Outperform | $31.15B | 30.47 | 6.97% | 4.58% | 4.83% | 18.94% | |
70 Outperform | $59.75M | 23.98 | 5.15% | 5.50% | 4.08% | 11.03% | |
63 Neutral | $7.00B | 13.45 | -0.52% | 6.98% | 3.61% | -22.78% | |
60 Neutral | $4.27B | 50.99 | 6.19% | 7.08% | -7.33% | -66.93% | |
48 Neutral | $4.22B | ― | -1.67% | 6.04% | -1.98% | 80.67% |
On August 20, 2025, CubeSmart and its Operating Partnership completed the issuance and sale of $450 million in senior notes due 2035, with a 5.125% interest rate. The proceeds, approximately $440.2 million after expenses, are intended for repaying outstanding debts and general corporate purposes, potentially impacting the company’s financial flexibility and market positioning.
On August 11, 2025, CubeSmart and its operating partnership executed an underwriting agreement for a public offering of $450 million in senior unsecured notes due 2035, with a 5.125% interest rate. The offering, expected to close on August 20, 2025, aims to use the proceeds to repay outstanding debt and fund general corporate purposes, potentially impacting the company’s financial flexibility and market positioning.
CubeSmart reported its second quarter 2025 results, highlighting a modest improvement in seasonal performance compared to the previous year. The company achieved a diluted EPS of $0.36 and an adjusted FFO per diluted share of $0.65. Despite a decrease in same-store net operating income by 1.1% due to a slight revenue decline and increased expenses, CubeSmart expanded its third-party management platform by adding 30 stores, totaling 873 managed locations. The company also acquired the remaining 80% interest in a 28-store real estate venture for $452.8 million. Looking forward, CubeSmart anticipates a stable operating environment and has raised its full-year FFO per share guidance.