| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 1.13B | 1.12B | 1.07B | 1.05B | 1.01B | 822.56M |
| Gross Profit | 134.29M | 255.40M | 748.48M | 755.55M | 716.36M | 570.46M |
| EBITDA | 707.13M | 703.57M | 688.82M | 710.88M | 661.74M | 522.65M |
| Net Income | 327.47M | 333.78M | 391.18M | 410.76M | 291.26M | 223.48M |
Balance Sheet | ||||||
| Total Assets | 6.60B | 6.64B | 6.39B | 6.23B | 6.33B | 6.55B |
| Cash, Cash Equivalents and Short-Term Investments | 7.26M | 5.78M | 71.56M | 6.53M | 6.06M | 11.14M |
| Total Debt | 3.51B | 3.53B | 3.05B | 2.99B | 3.06B | 3.21B |
| Total Liabilities | 3.89B | 3.86B | 3.44B | 3.34B | 3.43B | 3.55B |
| Stockholders Equity | 2.65B | 2.72B | 2.87B | 2.80B | 2.83B | 2.87B |
Cash Flow | ||||||
| Free Cash Flow | 611.03M | 566.89M | 631.07M | 611.14M | 591.47M | 449.19M |
| Operating Cash Flow | 611.03M | 611.67M | 631.07M | 611.14M | 591.47M | 449.19M |
| Investing Cash Flow | -126.11M | -574.18M | -173.96M | -93.82M | -48.77M | -1.85B |
| Financing Cash Flow | -491.93M | -104.92M | -387.67M | -518.03M | -547.09M | 1.41B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
77 Outperform | $1.55B | 10.70 | 6.41% | 13.07% | -13.63% | -24.40% | |
74 Outperform | $51.34B | 22.59 | 20.48% | 4.63% | 2.90% | -3.92% | |
73 Outperform | $30.21B | 28.69 | 6.97% | 5.01% | 4.16% | 3.52% | |
71 Outperform | $8.72B | 25.18 | 11.95% | 5.69% | 5.02% | -15.68% | |
65 Neutral | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% | |
64 Neutral | $5.50B | 40.91 | 8.20% | 8.28% | -1.65% | 27.25% |